Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 6000 - $100 - 5,646 - 94.09% |
| Level 2: | 5000 - $60 - 4,708 - 94.16% |
| Level 3: | 2000 - $35 - 1,926 - 96.32% |
| Level 4: | 4000 - $25 - 3,854 - 96.36% |
| Luxury : | 1000 - $200 - 974 - 97.35% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,950 - 97.48% |
| Farm Level 2: | 1000 - $15 - 971 - 97.05% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 33 |
| Average Attendance - % | 17,108 - 95.04% |
| Average Income per Game | $1,145,249 |
| Year to Date Revenue | $9,161,989 |
| Farm |
| Home Games Left | 33 |
| Average Attendance - % | 2,920 - 97.33% |
| Average Income per Game | $78,651 |
| Year to Date Revenue | $629,204 |
Expense |
| Pro Players Total Salaries | $83,291,667 |
| Farm Players Total Salaries | $4,481,166 |
| Coaches Total Salaries | $1,850,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $3,937,750 |
| Pro Year To Date Expenses | $13,669,291 |
| Farm Year To Date Expenses | $888,531 |
| Pro Salary Cap To Date | $13,502,628 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $37,793,205 |
| Farm Estimated Season Revenue | $2,595,466 |
| Pro Remaining Season Days | 145 |
| Pro Expenses Per Days | $484,435 |
| Pro Estimated Expenses | $70,243,075 |
| Farm Remaining Season Days | 145 |
| Farm Expenses Per Days | $30,639 |
| Farm Estimated Expenses | $4,442,655 |
| Estimated Season Expenses | $74,685,730 |
| Season Salary Cap | $87,229,417 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $8,270,583 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $16,629,417 |
| Current Bank Account | $42,432,123 |
| Projected Bank Account | $8,135,064 |
|
Pro Players Salaries |
| Lucas Raymond (1 Way Contract) |
$8,075,000 (7) |
| -Salary Average : |
$8,075,000 |
| Jake Sanderson (1 Way Contract) |
$8,050,000 (7) |
| -Salary Average : |
$8,050,000 |
| Dylan Samberg (1 Way Contract) |
$5,750,000 (2) |
| -Salary Average : |
$5,750,000 |
| Teuvo Teravainen (1 Way Contract) |
$5,400,000 (2) |
| -Salary Average : |
$5,400,000 |
| Oliver Bjorkstrand (1 Way Contract) |
$5,400,000 (1) |
| -Salary Average : |
$5,400,000 |
| Dylan DeMelo (1 Way Contract) |
$4,900,000 (3) |
| -Salary Average : |
$4,900,000 |
| Will Borgen (1 Way Contract) |
$4,500,000 (3) |
| -Salary Average : |
$4,500,000 |
| Jason Dickinson (1 Way Contract) |
$4,250,000 (1) |
| -Salary Average : |
$4,250,000 |
| Mikey Anderson (1 Way Contract) |
$4,125,000 (6) |
| -Salary Average : |
$4,125,000 |
| Brandon Carlo (1 Way Contract) |
$4,100,000 (2) |
| -Salary Average : |
$4,100,000 |
| Jonathan Drouin (1 Way Contract) |
$4,000,000 (2) |
| -Salary Average : |
$4,000,000 |
| Tyson Foerster (1 Way Contract) |
$3,750,000 (1) |
| -Salary Average : |
$3,750,000 |
| Alex Iafallo (1 Way Contract) |
$3,666,666 (3) |
| -Salary Average : |
$3,666,666 |
| Warren Foegele (1 Way Contract) |
$3,500,000 (2) |
| -Salary Average : |
$3,500,000 |
| Mathieu Olivier (1 Way Contract) |
$3,000,000 (2) |
| -Salary Average : |
$3,000,000 |
| Alex Nedeljkovic (1 Way Contract) |
$2,500,000 (1) |
| -Salary Average : |
$2,500,000 |
| Braden Schneider (1 Way Contract) |
$2,200,000 (1) |
| -Salary Average : |
$2,200,000 |
| Pyotr Kochetkov (1 Way Contract) |
$2,000,000 (2) |
| -Salary Average : |
$2,000,000 |
| Bobby Brink |
$1,500,000 (1) |
| -Salary Average : |
$1,500,000 |
| Bogdan Trineyev |
$1,000,001 (3) |
| -Salary Average : |
$1,000,001 |
| Dylan Roobroeck |
$850,000 (2) |
| -Salary Average : |
$850,000 |
| Brendan Brisson |
$775,000 (3) |
| -Salary Average : |
$775,000 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2026 : $83,291,667 |
| Year 2027 : $63,691,667 |
| Year 2028 : $35,091,667 |
| Year 2029 : $20,250,000 |
| Salary Average Commitment |
| Year 2026 : $83,291,667 |
| Year 2027 : $63,691,667 |
| Year 2028 : $35,091,667 |
| Year 2029 : $20,250,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $83,291,667 |
| Year 2027 : $63,691,667 |
| Year 2028 : $35,091,667 |
| Year 2029 : $20,250,000 |
|
Farm Players Salaries |
| Simon Zajicek |
$200,000 (3) |
| Salary Average : |
$200,000 |
| Brian Dumoulin |
$200,000 (3) |
| Salary Average : |
$200,000 |
| Haydn Fleury |
$200,000 (3) |
| Salary Average : |
$200,000 |
| Joel Hanley |
$200,000 (3) |
| Salary Average : |
$200,000 |
| Josh Mahura |
$200,000 (3) |
| Salary Average : |
$200,000 |
| Owen Flores |
$200,000 (3) |
| Salary Average : |
$200,000 |
| Scott Perunovich |
$200,000 (3) |
| Salary Average : |
$200,000 |
| Ty Emberson |
$130,000 (3) |
| Salary Average : |
$130,000 |
| Gage Goncalves |
$120,000 (3) |
| Salary Average : |
$120,000 |
| Atley Calvert |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Luke Haymes |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Henry Thrun |
$100,000 (1) |
| Salary Average : |
$100,000 |
| Michael Misa |
$97,500 (3) |
| Salary Average : |
$97,500 |
| Danila Yurov |
$95,000 (3) |
| Salary Average : |
$95,000 |
| Ryan Leonard |
$95,000 (3) |
| Salary Average : |
$95,000 |
| Otto Stenberg |
$95,000 (3) |
| Salary Average : |
$95,000 |
| Matt Savoie |
$95,000 (2) |
| Salary Average : |
$95,000 |
| Isaac Howard |
$95,000 (3) |
| Salary Average : |
$95,000 |
| Nate Danielson |
$91,833 (3) |
| Salary Average : |
$91,833 |
| Brayden Yager |
$91,833 (3) |
| Salary Average : |
$91,833 |
| Ty Mueller |
$87,000 (2) |
| Salary Average : |
$87,000 |
| Cam Allen |
$85,500 (3) |
| Salary Average : |
$85,500 |
| Sam Colangelo |
$85,000 (3) |
| Salary Average : |
$85,000 |
| Ethan Samson |
$84,667 (1) |
| Salary Average : |
$84,667 |
| Ryan Winterton |
$82,833 (1) |
| Salary Average : |
$82,833 |
| Ty Young |
$82,500 (2) |
| Salary Average : |
$82,500 |
| Sasha Pastujov |
$82,500 (1) |
| Salary Average : |
$82,500 |
| Roland McKeown |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Callahan Burke |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Dmitry Osipov |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Donovan Houle-Villeneuve |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Josiah Didier |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Josh Jacobs |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Justin Bailey |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Marc Johnstone |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Nikolas Brouillard |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Trent Miner |
$77,500 (3) |
| Salary Average : |
$77,500 |
| Nikita Alexandrov |
$77,500 (3) |
| Salary Average : |
$77,500 |
| Trey Fix-Wolansky |
$77,500 (3) |
| Salary Average : |
$77,500 |
| Tomas Nosek |
$77,500 (2) |
| Salary Average : |
$77,500 |
| William Rousseau |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Kevin Lombardi |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Total Farm Players | 42 |
| Salary Commitment |
| Year 2026 : $4,481,166 |
| Year 2027 : $3,976,166 |
| Year 2028 : $2,714,166 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $4,481,166 |
| Year 2027 : $3,976,166 |
| Year 2028 : $2,714,166 |
| Year 2029 : $0 |
|