Please rotate your device to landscape mode for a better experience.
Login

Avalanche

Avalanche is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,861 - 97.69%
Level 2: 5000 - $60 - 4,757 - 95.13%
Level 3: 2000 - $35 - 1,979 - 98.96%
Level 4: 4000 - $25 - 3,861 - 96.52%
Luxury : 1000 - $200 - 977 - 97.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,911 - 95.54%
Farm Level 2: 1000 - $15 - 988 - 98.77%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,435 - 96.86%
Average Income per Game$1,171,066
Year to Date Revenue$10,539,595
Farm
Home Games Left34
Average Attendance - %2,899 - 96.62%
Average Income per Game$77,611
Year to Date Revenue$543,276

Expense

Pro Players Total Salaries$95,640,238
Farm Players Total Salaries$2,367,233
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,992,539
Farm Year To Date Expenses$553,796
Pro Salary Cap To Date$15,590,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,474,116
Farm Estimated Season Revenue$2,638,769
Pro Remaining Season Days145
Pro Expenses Per Days$555,404
Pro Estimated Expenses$80,533,580
Farm Remaining Season Days145
Farm Expenses Per Days$18,490
Farm Estimated Expenses$2,681,050
Estimated Season Expenses$83,214,630
Season Salary Cap$95,640,238
Estimate Under Maximum Salary Cap of $95,500,000-$140,238
Estimate Over Minimum Salary Cap of $70,600,000 $25,040,238
Current Bank Account$46,509,697
Projected Bank Account$3,407,952

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (7)
-Salary Average : $11,500,000
Matthew Tkachuk (1 Way Contract) $9,500,000 (5)
-Salary Average : $9,500,000
Bo Horvat (1 Way Contract) $8,500,000 (6)
-Salary Average : $8,500,000
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
-Salary Average : $8,205,714
Shea Theodore (1 Way Contract) $7,425,000 (7)
-Salary Average : $7,425,000
Brandon Montour (1 Way Contract) $7,142,857 (6)
-Salary Average : $7,142,857
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Quinton Byfield (1 Way Contract) $6,250,000 (4)
-Salary Average : $6,250,000
Drake Batherson (1 Way Contract) $4,975,000 (2)
-Salary Average : $4,975,000
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
-Salary Average : $4,550,000
Cole Perfetti (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Tyler Myers (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Alex Newhook (1 Way Contract) $2,900,000 (2)
-Salary Average : $2,900,000
Keegan Kolesar (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Conor Timmins (1 Way Contract) $2,200,000 (3)
-Salary Average : $2,200,000
Eric Robinson $1,700,000 (4)
-Salary Average : $1,700,000
Arber Xhekaj $1,300,000 (1)
-Salary Average : $1,300,000
Brendan Gallagher $1,200,000 (2)
-Salary Average : $1,200,000
Noah Laba $870,000 (3)
-Salary Average : $870,000
Logan Stankoven $859,167 (1)
-Salary Average : $859,167
Jet Greaves $812,500 (1)
-Salary Average : $812,500
Total Pro Players21
Salary Commitment
Year 2026 : $95,640,238
Year 2027 : $84,868,571
Year 2028 : $72,793,571
Year 2029 : $52,017,857
Salary Average Commitment
Year 2026 : $95,640,238
Year 2027 : $84,868,571
Year 2028 : $72,793,571
Year 2029 : $52,017,857
Salary Cap with 1 Way Contract
Year 2026 : $95,640,238
Year 2027 : $84,868,571
Year 2028 : $72,793,571
Year 2029 : $52,017,857

Farm Players Salaries

Matt Grzelcyk $100,000 (2)
Salary Average : $100,000
Max Sasson $100,000 (2)
Salary Average : $100,000
Declan Carlile $100,000 (3)
Salary Average : $100,000
Ryan Chesley $92,333 (3)
Salary Average : $92,333
Lian Bichsel $91,833 (2)
Salary Average : $91,833
William Stromgren $90,083 (1)
Salary Average : $90,083
Reid Schaefer $88,667 (2)
Salary Average : $88,667
Kenny Connors $87,650 (3)
Salary Average : $87,650
Victor Mancini $87,000 (1)
Salary Average : $87,000
Zakhar Bardakov $86,750 (3)
Salary Average : $86,750
Ethan Gauthier $83,333 (3)
Salary Average : $83,333
Stanislav Svozil $82,500 (1)
Salary Average : $82,500
Vincent Iorio $81,417 (1)
Salary Average : $81,417
Kalan Lind $80,667 (3)
Salary Average : $80,667
Jason Polin $80,000 (2)
Salary Average : $80,000
Jaxon Nelson $80,000 (2)
Salary Average : $80,000
Jake Wise $80,000 (2)
Salary Average : $80,000
Curtis McKenzie $80,000 (2)
Salary Average : $80,000
Jayson Megna $80,000 (2)
Salary Average : $80,000
Carter Gylander $80,000 (2)
Salary Average : $80,000
Luke Toporowski $80,000 (2)
Salary Average : $80,000
Mark Senden $80,000 (2)
Salary Average : $80,000
T.J. Tynan $80,000 (2)
Salary Average : $80,000
Tristen Nielsen $80,000 (2)
Salary Average : $80,000
Tye Felhaber $80,000 (2)
Salary Average : $80,000
Chase Bradley $80,000 (2)
Salary Average : $80,000
Calle Clang $77,500 (3)
Salary Average : $77,500
Connor Clattenburg $77,500 (1)
Salary Average : $77,500
Total Farm Players28
Salary Commitment
Year 2026 : $2,367,233
Year 2027 : $1,948,733
Year 2028 : $608,233
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,367,233
Year 2027 : $1,948,733
Year 2028 : $608,233
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,778 - 96.31%
Level 2: 5000 - $60 - 4,758 - 95.15%
Level 3: 2000 - $35 - 1,873 - 93.63%
Level 4: 4000 - $25 - 3,854 - 96.34%
Luxury : 1000 - $200 - 940 - 93.97%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,896 - 94.78%
Farm Level 2: 1000 - $15 - 981 - 98.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,202 - 95.57%
Average Income per Game$1,152,453
Year to Date Revenue$10,372,081
Farm
Home Games Left32
Average Attendance - %2,877 - 95.89%
Average Income per Game$77,010
Year to Date Revenue$693,092

Expense

Pro Players Total Salaries$82,350,000
Farm Players Total Salaries$1,768,249
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$6,678,000
Pro Year To Date Expenses$14,990,589
Farm Year To Date Expenses$452,052
Pro Salary Cap To Date$14,579,671
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,878,510
Farm Estimated Season Revenue$2,464,327
Pro Remaining Season Days145
Pro Expenses Per Days$479,023
Pro Estimated Expenses$69,458,335
Farm Remaining Season Days145
Farm Expenses Per Days$15,047
Farm Estimated Expenses$2,181,815
Estimated Season Expenses$71,640,150
Season Salary Cap$89,028,000
Estimate Under Maximum Salary Cap of $95,500,000$6,472,000
Estimate Over Minimum Salary Cap of $70,600,000 $18,428,000
Current Bank Account$40,716,877
Projected Bank Account$8,419,564

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (7)
-Salary Average : $14,000,000
Mark Scheifele (1 Way Contract) $8,500,000 (6)
-Salary Average : $8,500,000
Victor Hedman (Out of Payroll) $8,000,000 (4)
-Salary Average : $8,000,000
Martin Necas (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Brett Pesce (1 Way Contract) $5,500,000 (5)
-Salary Average : $5,500,000
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
-Salary Average : $5,250,000
Alex Laferriere (1 Way Contract) $4,100,000 (3)
-Salary Average : $4,100,000
Alexandre Carrier (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Shane Pinto (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Filip Gustavsson (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Jack Quinn (1 Way Contract) $3,375,000 (3)
-Salary Average : $3,375,000
Dakota Joshua (1 Way Contract) $3,250,000 (3)
-Salary Average : $3,250,000
Ridly Greig (1 Way Contract) $3,250,000 (4)
-Salary Average : $3,250,000
Evan Rodrigues (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Luke Evangelista (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Timothy Liljegren (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Carson Soucy (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Jonathan Quick (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Nicholas Robertson $1,825,000 (3)
-Salary Average : $1,825,000
Zac Jones $900,000 (2)
-Salary Average : $900,000
Harrison Brunicke $875,000 (3)
-Salary Average : $875,000
Ilya Protas $775,000 (3)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2026 : $90,350,000
Year 2027 : $69,350,000
Year 2028 : $61,700,000
Year 2029 : $44,500,000
Salary Average Commitment
Year 2026 : $90,350,000
Year 2027 : $69,350,000
Year 2028 : $61,700,000
Year 2029 : $44,500,000
Salary Cap with 1 Way Contract
Year 2026 : $90,350,000
Year 2027 : $69,350,000
Year 2028 : $61,700,000
Year 2029 : $44,500,000

Farm Players Salaries

Jeffrey Viel $200,000 (2)
Salary Average : $200,000
Alex Steeves $162,500 (2)
Salary Average : $162,500
Leon Muggli $93,250 (3)
Salary Average : $93,250
Kevin Korchinski $91,833 (1)
Salary Average : $91,833
Carter Mazur $90,583 (1)
Salary Average : $90,583
Angus Crookshank $85,000 (3)
Salary Average : $85,000
Quinton Burns $83,833 (3)
Salary Average : $83,833
Justin Robidas $82,500 (1)
Salary Average : $82,500
Dominic Toninato $80,000 (2)
Salary Average : $80,000
Andrew Perrott $80,000 (2)
Salary Average : $80,000
Brett Seney $80,000 (2)
Salary Average : $80,000
Cavan Fitzgerald $80,000 (2)
Salary Average : $80,000
Luke Cavallin $80,000 (2)
Salary Average : $80,000
Jackson Cates $80,000 (2)
Salary Average : $80,000
Jakub Skarek $80,000 (2)
Salary Average : $80,000
Matthew Kessel $80,000 (1)
Salary Average : $80,000
Rem Pitlick $80,000 (2)
Salary Average : $80,000
Ryan Gagnier $80,000 (2)
Salary Average : $80,000
Jonny Brodzinski $78,750 (1)
Salary Average : $78,750
Total Farm Players19
Salary Commitment
Year 2026 : $1,768,249
Year 2027 : $1,344,583
Year 2028 : $262,083
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,768,249
Year 2027 : $1,344,583
Year 2028 : $262,083
Year 2029 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,800 - 96.67%
Level 2: 5000 - $60 - 4,708 - 94.15%
Level 3: 2000 - $35 - 1,915 - 95.75%
Level 4: 4000 - $25 - 3,807 - 95.18%
Luxury : 1000 - $200 - 965 - 96.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,966 - 98.29%
Farm Level 2: 1000 - $15 - 985 - 98.51%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,195 - 95.53%
Average Income per Game$1,156,779
Year to Date Revenue$9,254,235
Farm
Home Games Left33
Average Attendance - %2,951 - 98.37%
Average Income per Game$79,403
Year to Date Revenue$635,227

Expense

Pro Players Total Salaries$93,919,998
Farm Players Total Salaries$2,586,477
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,773,445
Farm Year To Date Expenses$577,403
Pro Salary Cap To Date$15,606,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,173,719
Farm Estimated Season Revenue$2,620,311
Pro Remaining Season Days145
Pro Expenses Per Days$545,517
Pro Estimated Expenses$79,099,965
Farm Remaining Season Days145
Farm Expenses Per Days$19,750
Farm Estimated Expenses$2,863,750
Estimated Season Expenses$81,963,715
Season Salary Cap$93,919,998
Estimate Under Maximum Salary Cap of $95,500,000$1,580,002
Estimate Over Minimum Salary Cap of $70,600,000 $23,319,998
Current Bank Account$39,963,157
Projected Bank Account($1,206,528)

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
-Salary Average : $9,583,333
Alex Ovechkin (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
-Salary Average : $8,500,000
Pavel Buchnevich (1 Way Contract) $8,000,000 (6)
-Salary Average : $8,000,000
Devon Toews (1 Way Contract) $7,250,000 (6)
-Salary Average : $7,250,000
Mikael Granlund (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
Brandon Hagel (1 Way Contract) $6,500,000 (7)
-Salary Average : $6,500,000
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
-Salary Average : $5,625,000
Cam York (1 Way Contract) $5,150,000 (3)
-Salary Average : $5,150,000
Ivan Barbashev (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Seth Jones (1 Way Contract) $4,750,000 (5)
-Salary Average : $4,750,000
Nicolas Roy (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Nic Dowd (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Adam Henrique (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Noel Acciari (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Alex Lyon $1,500,000 (4)
-Salary Average : $1,500,000
Josh Brown $1,000,000 (2)
-Salary Average : $1,000,000
Brendan Gaunce $1,000,000 (1)
-Salary Average : $1,000,000
Ondrej Palat $899,999 (2)
-Salary Average : $899,999
Denton Mateychuk $886,666 (2)
-Salary Average : $886,666
Luke Glendening $775,000 (1)
-Salary Average : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $93,919,998
Year 2027 : $77,644,998
Year 2028 : $66,608,333
Year 2029 : $46,875,000
Salary Average Commitment
Year 2026 : $93,919,998
Year 2027 : $77,644,998
Year 2028 : $61,858,333
Year 2029 : $42,125,000
Salary Cap with 1 Way Contract
Year 2026 : $93,919,998
Year 2027 : $77,644,998
Year 2028 : $61,858,333
Year 2029 : $42,125,000

Farm Players Salaries

Jackson Parsons $200,000 (2)
Salary Average : $200,000
Cayden Primeau $101,010 (3)
Salary Average : $101,010
Jakub Dobes $96,500 (1)
Salary Average : $96,500
Artem Duda $95,000 (2)
Salary Average : $95,000
Seamus Casey $95,000 (2)
Salary Average : $95,000
Isak Rosen $89,417 (1)
Salary Average : $86,417
Viljami Marjala $87,250 (3)
Salary Average : $87,250
Luca Del Bel Belluz $86,000 (2)
Salary Average : $86,000
Scott Ratzlaff $83,500 (3)
Salary Average : $83,500
Matt Benning $80,000 (3)
Salary Average : $80,000
Eduards Tralmaks $80,000 (2)
Salary Average : $80,000
Dysin Mayo $80,000 (2)
Salary Average : $80,000
Hudson Fasching $80,000 (2)
Salary Average : $80,000
Roman Ahcan $80,000 (2)
Salary Average : $80,000
Riley Bezeau $80,000 (2)
Salary Average : $80,000
Matthew Highmore $80,000 (3)
Salary Average : $80,000
Jaycob Megna $80,000 (3)
Salary Average : $80,000
Justin Pearson $80,000 (2)
Salary Average : $80,000
Jeremy Davies $80,000 (2)
Salary Average : $80,000
Benjamin Berard $77,700 (3)
Salary Average : $77,700
Jeff Malott $77,600 (3)
Salary Average : $77,600
Christian Felton $77,500 (1)
Salary Average : $77,500
Talyn Boyko $77,500 (3)
Salary Average : $77,500
Derek Daschke $77,500 (1)
Salary Average : $77,500
Matt Brown $77,500 (1)
Salary Average : $77,500
Braden Doyle $77,500 (1)
Salary Average : $77,500
Justin Nachbaur $77,500 (1)
Salary Average : $77,500
Rory Kerins $77,500 (3)
Salary Average : $77,500
Zach Aston-Reese $77,500 (1)
Salary Average : $77,500
Roman Kinal $77,500 (1)
Salary Average : $77,500
Total Farm Players30
Salary Commitment
Year 2026 : $2,586,477
Year 2027 : $1,858,060
Year 2028 : $822,060
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,583,477
Year 2027 : $1,858,060
Year 2028 : $822,060
Year 2029 : $0

Blues

Blues is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,641 - 94.02%
Level 2: 5000 - $60 - 4,880 - 97.60%
Level 3: 2000 - $35 - 1,908 - 95.39%
Level 4: 4000 - $25 - 3,836 - 95.89%
Luxury : 1000 - $200 - 955 - 95.51%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,958 - 97.91%
Farm Level 2: 1000 - $15 - 981 - 98.11%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,220 - 95.67%
Average Income per Game$1,150,096
Year to Date Revenue$10,350,867
Farm
Home Games Left34
Average Attendance - %2,939 - 97.98%
Average Income per Game$79,089
Year to Date Revenue$553,626

Expense

Pro Players Total Salaries$96,633,332
Farm Players Total Salaries$2,729,746
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,990,561
Farm Year To Date Expenses$624,801
Pro Salary Cap To Date$15,823,898
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,803,083
Farm Estimated Season Revenue$2,689,041
Pro Remaining Season Days145
Pro Expenses Per Days$561,111
Pro Estimated Expenses$81,361,095
Farm Remaining Season Days145
Farm Expenses Per Days$20,573
Farm Estimated Expenses$2,983,085
Estimated Season Expenses$84,344,180
Season Salary Cap$96,633,332
Estimate Under Maximum Salary Cap of $95,500,000-$1,133,332
Estimate Over Minimum Salary Cap of $70,600,000 $26,033,332
Current Bank Account$36,187,532
Projected Bank Account($8,664,524)

Pro Players Salaries

Travis Konecny (1 Way Contract) $8,750,000 (7)
-Salary Average : $8,750,000
Brock Faber (1 Way Contract) $8,500,000 (7)
-Salary Average : $8,500,000
Jeremy Swayman (1 Way Contract) $8,250,000 (7)
-Salary Average : $8,250,000
Robert Thomas (1 Way Contract) $8,125,000 (6)
-Salary Average : $8,125,000
Elias Lindholm (1 Way Contract) $7,750,000 (6)
-Salary Average : $7,750,000
Neal Pionk (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Brayden Schenn (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Ryan Pulock (1 Way Contract) $6,150,000 (5)
-Salary Average : $6,150,000
Nicolas Hague (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Brad Marchand (1 Way Contract) $5,250,000 (3)
-Salary Average : $5,250,000
Blake Coleman (1 Way Contract) $4,900,000 (2)
-Salary Average : $4,900,000
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Jake Middleton (1 Way Contract) $4,350,000 (4)
-Salary Average : $4,350,000
Frederick Gaudreau (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Sean Kuraly $1,850,000 (1)
-Salary Average : $1,850,000
Peyton Krebs $1,450,000 (1)
-Salary Average : $1,450,000
Daniil Tarasov $1,050,000 (3)
-Salary Average : $1,050,000
Parker Wotherspoon $1,000,000 (3)
-Salary Average : $1,000,000
Zeev Buium $966,667 (3)
-Salary Average : $966,667
David Reinbacher $918,333 (3)
-Salary Average : $918,333
Noah Ostlund $886,666 (2)
-Salary Average : $886,666
Marco Kasper $886,666 (2)
-Salary Average : $886,666
Total Pro Players22
Salary Commitment
Year 2026 : $96,633,332
Year 2027 : $93,333,332
Year 2028 : $82,160,000
Year 2029 : $51,875,000
Salary Average Commitment
Year 2026 : $96,633,332
Year 2027 : $93,333,332
Year 2028 : $82,160,000
Year 2029 : $51,875,000
Salary Cap with 1 Way Contract
Year 2026 : $96,633,332
Year 2027 : $93,333,332
Year 2028 : $82,160,000
Year 2029 : $51,875,000

Farm Players Salaries

Raphael Lavoie $105,000 (3)
Salary Average : $105,000
Domenic DiVincentiis $105,000 (2)
Salary Average : $105,000
Owen Allard $105,000 (2)
Salary Average : $105,000
Ludvig Jansson $105,000 (2)
Salary Average : $105,000
Chase Stillman $97,500 (3)
Salary Average : $97,500
Nikita Susuyev $97,500 (2)
Salary Average : $97,500
Gavin Brindley $95,000 (1)
Salary Average : $95,000
Dominik Badinka $93,135 (3)
Salary Average : $93,135
Massimo Rizzo $92,500 (1)
Salary Average : $92,500
Mattias Havelid $90,500 (3)
Salary Average : $90,500
Coulson Pitre $90,000 (2)
Salary Average : $90,000
Filip Mesar $88,667 (2)
Salary Average : $88,667
Brad Lambert $88,667 (2)
Salary Average : $88,667
Martin Misiak $87,833 (3)
Salary Average : $87,833
Ryan Johnson $87,500 (3)
Salary Average : $87,500
Jake Furlong $87,500 (2)
Salary Average : $87,500
Matthew Maggio $87,000 (1)
Salary Average : $87,000
Sergei Murashov $86,111 (2)
Salary Average : $86,111
Will Cranley $85,000 (3)
Salary Average : $85,000
Francesco Pinelli $84,500 (1)
Salary Average : $84,500
Brandon Baddock $80,000 (2)
Salary Average : $80,000
Calle Rosen $80,000 (2)
Salary Average : $80,000
Seth Griffith $80,000 (2)
Salary Average : $80,000
Kyle McDonald $80,000 (2)
Salary Average : $80,000
Egor Afanasyev $80,000 (1)
Salary Average : $80,000
Matt Luff $80,000 (2)
Salary Average : $80,000
Matthew Peca $80,000 (2)
Salary Average : $80,000
Erik Portillo $78,333 (2)
Salary Average : $78,333
Danil Gushchin $77,500 (3)
Salary Average : $77,500
Vadim Zherenko $77,500 (3)
Salary Average : $77,500
Jack D. Hughes $77,500 (3)
Salary Average : $77,500
Total Farm Players31
Salary Commitment
Year 2026 : $2,729,746
Year 2027 : $2,290,746
Year 2028 : $878,968
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,729,746
Year 2027 : $2,290,746
Year 2028 : $878,968
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,767 - 96.11%
Level 2: 5000 - $60 - 4,644 - 92.88%
Level 3: 2000 - $35 - 1,910 - 95.49%
Level 4: 4000 - $25 - 3,881 - 97.01%
Luxury : 1000 - $200 - 953 - 95.26%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,950 - 97.49%
Farm Level 2: 1000 - $15 - 964 - 96.43%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,154 - 95.30%
Average Income per Game$1,149,198
Year to Date Revenue$10,342,783
Farm
Home Games Left33
Average Attendance - %2,914 - 97.14%
Average Income per Game$78,574
Year to Date Revenue$628,592

Expense

Pro Players Total Salaries$64,620,829
Farm Players Total Salaries$2,746,417
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$20,196,500
Pro Year To Date Expenses$11,009,222
Farm Year To Date Expenses$608,825
Pro Salary Cap To Date$10,675,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,774,340
Farm Estimated Season Revenue$2,592,942
Pro Remaining Season Days145
Pro Expenses Per Days$382,878
Pro Estimated Expenses$55,517,310
Farm Remaining Season Days145
Farm Expenses Per Days$20,669
Farm Estimated Expenses$2,997,005
Estimated Season Expenses$58,514,315
Season Salary Cap$84,817,329
Estimate Under Maximum Salary Cap of $95,500,000$10,682,671
Estimate Over Minimum Salary Cap of $70,600,000 $14,217,329
Current Bank Account$28,890,669
Projected Bank Account$9,743,636

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Average : $9,000,000
Morgan Rielly (1 Way Contract) $7,500,000 (5)
-Salary Average : $7,500,000
Andrew Copp (1 Way Contract) $5,625,000 (2)
-Salary Average : $5,625,000
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (5)
-Salary Average : $4,820,000
Spencer Knight (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Morgan Frost (1 Way Contract) $4,375,000 (3)
-Salary Average : $4,375,000
Ryan Hartman (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Arvid Soderblom (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Kevin Hayes $1,999,999 (2)
-Salary Average : $1,999,999
David Perron $1,999,999 (2)
-Salary Average : $1,999,999
Jeff Skinner $1,999,999 (3)
-Salary Average : $1,999,999
Marcus Johansson $1,999,999 (3)
-Salary Average : $1,999,999
Alex Killorn $1,999,999 (3)
-Salary Average : $1,999,999
Jeff Petry $1,500,000 (2)
-Salary Average : $1,500,000
Trevor Connelly $974,167 (3)
-Salary Average : $974,167
Lane Hutson $950,000 (1)
-Salary Average : $950,000
Mavrik Bourque $950,000 (3)
-Salary Average : $950,000
Jimmy Snuggerud $950,000 (3)
-Salary Average : $950,000
Oliver Moore $941,667 (3)
-Salary Average : $941,667
Sam Rinzel $941,667 (3)
-Salary Average : $941,667
Alexander Nikishin $925,000 (3)
-Salary Average : $925,000
Jonathan Lekkerimaki $918,333 (2)
-Salary Average : $918,333
Total Pro Players23
Salary Commitment
Year 2026 : $64,620,829
Year 2027 : $59,170,829
Year 2028 : $28,377,498
Year 2029 : $12,320,000
Salary Average Commitment
Year 2026 : $64,620,829
Year 2027 : $59,170,829
Year 2028 : $28,377,498
Year 2029 : $12,320,000
Salary Cap with 1 Way Contract
Year 2026 : $64,620,829
Year 2027 : $59,170,829
Year 2028 : $28,377,498
Year 2029 : $12,320,000

Farm Players Salaries

Jonathan Aspirot $200,000 (3)
Salary Average : $200,000
Ville Husso $150,000 (2)
Salary Average : $150,000
Max Shabanov $97,500 (3)
Salary Average : $97,500
Corson Ceulemans $92,500 (1)
Salary Average : $92,500
Scott Morrow $91,667 (1)
Salary Average : $91,667
Sean Behrens $90,583 (3)
Salary Average : $90,583
Topias Leinonen $88,667 (3)
Salary Average : $88,667
Quentin Musty $88,667 (3)
Salary Average : $88,667
Gleb Trikozov $86,250 (2)
Salary Average : $86,250
Cole O'Hara $86,000 (3)
Salary Average : $86,000
Tuomas Uronen $85,250 (3)
Salary Average : $85,250
A.J. Greer $85,000 (1)
Salary Average : $85,000
Samu Tuomaala $83,083 (1)
Salary Average : $83,083
Travis Howe $80,000 (2)
Salary Average : $80,000
Joseph Abate $80,000 (2)
Salary Average : $80,000
Christian Wolanin $80,000 (2)
Salary Average : $80,000
Colin Felix $80,000 (2)
Salary Average : $80,000
Gustav Olofsson $80,000 (2)
Salary Average : $80,000
Zach Metsa $80,000 (3)
Salary Average : $80,000
Jacob Perreault $80,000 (3)
Salary Average : $80,000
Liam Foudy $80,000 (3)
Salary Average : $80,000
Mitchell McLain $80,000 (2)
Salary Average : $80,000
Patrick Brown $80,000 (2)
Salary Average : $80,000
Adam Ginning $78,750 (1)
Salary Average : $78,750
Marcus Hogberg $77,500 (1)
Salary Average : $77,500
Lukas Cormier $77,500 (2)
Salary Average : $77,500
Matt Villalta $77,500 (1)
Salary Average : $77,500
Nikita Tolopilo $77,500 (2)
Salary Average : $77,500
Clay Stevenson $77,500 (2)
Salary Average : $77,500
Arshdeep Bains $77,500 (2)
Salary Average : $77,500
Alex Turcotte $77,500 (2)
Salary Average : $77,500
Total Farm Players31
Salary Commitment
Year 2026 : $2,746,417
Year 2027 : $2,160,417
Year 2028 : $976,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,746,417
Year 2027 : $2,160,417
Year 2028 : $976,667
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,773 - 96.22%
Level 2: 5000 - $60 - 4,637 - 92.74%
Level 3: 2000 - $35 - 1,868 - 93.41%
Level 4: 4000 - $25 - 3,886 - 97.15%
Luxury : 1000 - $200 - 940 - 93.98%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,935 - 96.74%
Farm Level 2: 1000 - $15 - 984 - 98.36%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,104 - 95.02%
Average Income per Game$1,145,720
Year to Date Revenue$9,165,762
Farm
Home Games Left32
Average Attendance - %2,918 - 97.28%
Average Income per Game$78,351
Year to Date Revenue$705,157

Expense

Pro Players Total Salaries$94,751,083
Farm Players Total Salaries$3,260,181
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,228,638
Farm Year To Date Expenses$670,663
Pro Salary Cap To Date$14,832,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,808,768
Farm Estimated Season Revenue$2,507,225
Pro Remaining Season Days145
Pro Expenses Per Days$550,294
Pro Estimated Expenses$79,792,630
Farm Remaining Season Days145
Farm Expenses Per Days$23,622
Farm Estimated Expenses$3,425,190
Estimated Season Expenses$83,217,820
Season Salary Cap$94,751,083
Estimate Under Maximum Salary Cap of $95,500,000$748,917
Estimate Over Minimum Salary Cap of $70,600,000 $24,151,083
Current Bank Account$39,124,100
Projected Bank Account($3,777,727)

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (7)
-Salary Average : $11,500,000
Auston Matthews (1 Way Contract) $9,937,500 (3)
-Salary Average : $9,937,500
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Average : $8,800,000
Owen Power (1 Way Contract) $8,350,000 (6)
-Salary Average : $8,350,000
Jack Hughes (1 Way Contract) $8,000,000 (5)
-Salary Average : $8,000,000
Adam Pelech (1 Way Contract) $5,750,000 (4)
-Salary Average : $5,750,000
Casey Mittelstadt (1 Way Contract) $5,750,000 (2)
-Salary Average : $5,750,000
Alex Vlasic (1 Way Contract) $4,600,000 (5)
-Salary Average : $4,600,000
Kevin Lankinen (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Mats Zuccarello (1 Way Contract) $4,125,000 (1)
-Salary Average : $4,125,000
Johnathan Kovacevic (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Alex DeBrincat (1 Way Contract) $3,937,750 (2)
-Salary Average : $3,937,750
Kirby Dach (1 Way Contract) $3,362,500 (1)
-Salary Average : $3,362,500
Alex Kerfoot (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Anthony Stolarz (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
William Carrier (1 Way Contract) $2,000,000 (5)
-Salary Average : $2,000,000
Jack Roslovic $1,500,000 (3)
-Salary Average : $1,500,000
Justin Brazeau $1,500,000 (3)
-Salary Average : $1,500,000
William Eklund $863,333 (1)
-Salary Average : $863,333
Jack St. Ivany $775,000 (2)
-Salary Average : $775,000
Total Pro Players20
Salary Commitment
Year 2026 : $94,751,083
Year 2027 : $84,212,750
Year 2028 : $64,950,000
Year 2029 : $40,200,000
Salary Average Commitment
Year 2026 : $94,751,083
Year 2027 : $80,900,250
Year 2028 : $61,637,500
Year 2029 : $40,200,000
Salary Cap with 1 Way Contract
Year 2026 : $94,751,083
Year 2027 : $80,900,250
Year 2028 : $61,637,500
Year 2029 : $40,200,000

Farm Players Salaries

Arthur Kaliyev $200,000 (3)
Salary Average : $200,000
Vladislav Namestnikov $200,000 (3)
Salary Average : $200,000
Egor Zamula $170,000 (1)
Salary Average : $170,000
Laurent Dauphin $150,000 (3)
Salary Average : $150,000
Mike Reilly $150,000 (3)
Salary Average : $150,000
Jayden Struble $141,250 (3)
Salary Average : $141,250
Juuso Parssinen $125,000 (3)
Salary Average : $125,000
Ivan Prosvetov $100,000 (3)
Salary Average : $100,000
William Villeneuve $100,000 (2)
Salary Average : $100,000
Alex Nylander $100,000 (3)
Salary Average : $100,000
Sammy Blais $100,000 (3)
Salary Average : $100,000
Alex Barre-Boulet $100,000 (3)
Salary Average : $100,000
Dillon Dube $100,000 (3)
Salary Average : $100,000
Eddie Genborg $99,750 (3)
Salary Average : $99,750
Jack Williams $92,375 (1)
Salary Average : $92,375
Julian Lutz $92,333 (2)
Salary Average : $92,333
Ryan McAllister $89,667 (1)
Salary Average : $89,667
Jacob Julien $89,500 (3)
Salary Average : $89,500
Colton Dach $87,000 (1)
Salary Average : $87,000
Jakub Dvorak $87,000 (3)
Salary Average : $87,000
Ayrton Martino $86,750 (3)
Salary Average : $86,750
Viliam Kmec $83,333 (3)
Salary Average : $83,333
Vilmer Alriksson $83,167 (3)
Salary Average : $83,167
Kirill Kudryavtsev $82,500 (2)
Salary Average : $82,500
Yaniv Perets $80,000 (2)
Salary Average : $80,000
Georgi Romanov $80,000 (2)
Salary Average : $80,000
Nate Clurman $80,000 (2)
Salary Average : $80,000
Kenta Isogai $77,778 (3)
Salary Average : $77,778
Ben King $77,778 (3)
Salary Average : $77,778
Kyle Capobianco $77,500 (1)
Salary Average : $77,500
Mike Hardman $77,500 (1)
Salary Average : $77,500
Total Farm Players31
Salary Commitment
Year 2026 : $3,260,181
Year 2027 : $2,666,139
Year 2028 : $2,151,306
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,260,181
Year 2027 : $2,666,139
Year 2028 : $2,151,306
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,622 - 93.69%
Level 2: 5000 - $60 - 4,745 - 94.90%
Level 3: 2000 - $35 - 1,943 - 97.13%
Level 4: 4000 - $25 - 3,926 - 98.16%
Luxury : 1000 - $200 - 973 - 97.31%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,925 - 96.23%
Farm Level 2: 1000 - $15 - 958 - 95.76%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,209 - 95.60%
Average Income per Game$1,147,250
Year to Date Revenue$9,177,999
Farm
Home Games Left33
Average Attendance - %2,882 - 96.08%
Average Income per Game$77,640
Year to Date Revenue$621,119

Expense

Pro Players Total Salaries$94,200,563
Farm Players Total Salaries$1,626,333
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,262,474
Farm Year To Date Expenses$421,982
Pro Salary Cap To Date$14,623,964
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,859,246
Farm Estimated Season Revenue$2,562,116
Pro Remaining Season Days145
Pro Expenses Per Days$547,130
Pro Estimated Expenses$79,333,850
Farm Remaining Season Days145
Farm Expenses Per Days$14,232
Farm Estimated Expenses$2,063,640
Estimated Season Expenses$81,397,490
Season Salary Cap$94,200,563
Estimate Under Maximum Salary Cap of $95,500,000$1,299,437
Estimate Over Minimum Salary Cap of $70,600,000 $23,600,563
Current Bank Account$53,532,328
Projected Bank Account$12,556,200

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Jakob Chychrun (1 Way Contract) $9,000,000 (3)
-Salary Average : $9,000,000
Kirill Kaprizov (1 Way Contract) $9,000,000 (1)
-Salary Average : $9,000,000
Jason Robertson (1 Way Contract) $7,750,000 (1)
-Salary Average : $7,750,000
Seth Jarvis (1 Way Contract) $7,420,087 (7)
-Salary Average : $7,420,087
Carter Verhaeghe (1 Way Contract) $7,000,000 (7)
-Salary Average : $7,000,000
Matt Coronato (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Damon Severson (1 Way Contract) $6,250,000 (6)
-Salary Average : $6,250,000
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
-Salary Average : $6,250,000
John Klingberg (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Max Domi (1 Way Contract) $3,750,000 (3)
-Salary Average : $3,750,000
Sean Walker (1 Way Contract) $3,600,000 (4)
-Salary Average : $3,600,000
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Average : $2,857,143
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Adam Gaudette (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Jordan Spence $1,500,000 (1)
-Salary Average : $1,500,000
Zach Bogosian $1,250,000 (1)
-Salary Average : $1,250,000
Jacob Fowler $923,333 (2)
-Salary Average : $923,333
John Beecher $900,000 (3)
-Salary Average : $900,000
Adam Boqvist $850,000 (3)
-Salary Average : $850,000
Justin Sourdif $825,000 (3)
-Salary Average : $825,000
Kevin Rooney $775,000 (4)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2026 : $94,200,563
Year 2027 : $69,543,420
Year 2028 : $58,120,087
Year 2029 : $31,295,087
Salary Average Commitment
Year 2026 : $94,200,563
Year 2027 : $69,543,420
Year 2028 : $58,120,087
Year 2029 : $31,295,087
Salary Cap with 1 Way Contract
Year 2026 : $94,200,563
Year 2027 : $69,543,420
Year 2028 : $58,120,087
Year 2029 : $31,295,087

Farm Players Salaries

Matvei Gridin $94,250 (3)
Salary Average : $94,250
Nikita Chibrikov $87,583 (1)
Salary Average : $87,583
John Prokop $87,500 (1)
Salary Average : $87,500
Victor Ostman $87,000 (3)
Salary Average : $87,000
Joseph LaBate $80,000 (2)
Salary Average : $80,000
Cooper Walker $80,000 (2)
Salary Average : $80,000
Dino Kambeitz $80,000 (2)
Salary Average : $80,000
Dylan Wendt $80,000 (2)
Salary Average : $80,000
Garrett Pilon $80,000 (2)
Salary Average : $80,000
Ian Mitchell $80,000 (2)
Salary Average : $80,000
Jett Jones $80,000 (2)
Salary Average : $80,000
Chase Wouters $80,000 (2)
Salary Average : $80,000
Kole Lind $80,000 (2)
Salary Average : $80,000
Mackenzie MacEachern $80,000 (2)
Salary Average : $80,000
Nikolai Knyzhov $80,000 (2)
Salary Average : $80,000
Sammy Walker $80,000 (2)
Salary Average : $80,000
Parker Gahagen $77,500 (4)
Salary Average : $77,500
Jacob MacDonald $77,500 (1)
Salary Average : $77,500
Roby Jarventie $77,500 (3)
Salary Average : $77,500
Kevin Gravel $77,500 (1)
Salary Average : $77,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,626,333
Year 2027 : $1,296,250
Year 2028 : $336,250
Year 2029 : $77,500
Salary Average Commitment
Year 2026 : $1,626,333
Year 2027 : $1,296,250
Year 2028 : $336,250
Year 2029 : $77,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $190 - 4,547 - 75.78%
Level 2: 5000 - $140 - 3,832 - 76.65%
Level 3: 2000 - $100 - 1,513 - 75.63%
Level 4: 4000 - $80 - 2,998 - 74.96%
Luxury : 1000 - $400 - 740 - 74.01%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,644 - 82.20%
Farm Level 2: 1000 - $18 - 770 - 77.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %13,630 - 75.72%
Average Income per Game$1,177,907
Year to Date Revenue$9,423,255
Farm
Home Games Left33
Average Attendance - %2,414 - 80.47%
Average Income per Game$73,433
Year to Date Revenue$587,461

Expense

Pro Players Total Salaries$74,269,262
Farm Players Total Salaries$3,485,744
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$14,972,000
Pro Year To Date Expenses$12,544,878
Farm Year To Date Expenses$722,622
Pro Salary Cap To Date$12,378,215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,870,927
Farm Estimated Season Revenue$2,423,277
Pro Remaining Season Days145
Pro Expenses Per Days$432,582
Pro Estimated Expenses$62,724,390
Farm Remaining Season Days145
Farm Expenses Per Days$24,918
Farm Estimated Expenses$3,613,110
Estimated Season Expenses$66,337,500
Season Salary Cap$89,241,262
Estimate Under Maximum Salary Cap of $95,500,000$6,258,738
Estimate Over Minimum Salary Cap of $70,600,000 $18,641,262
Current Bank Account$34,028,910
Projected Bank Account$8,985,614

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (5)
-Salary Average : $7,750,000
Juraj Slafkovsky (1 Way Contract) $7,600,000 (7)
-Salary Average : $7,600,000
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Average : $7,575,000
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
J.T. Compher (1 Way Contract) $5,100,000 (3)
-Salary Average : $5,100,000
Charlie Lindgren (1 Way Contract) $4,800,059 (3)
-Salary Average : $4,800,059
Ryan Graves (1 Way Contract) $4,500,000 (4)
-Salary Average : $4,500,000
Ross Colton (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Pavol Regenda (1 Way Contract) $3,897,537 (3)
-Salary Average : $3,897,537
Barclay Goodrow (1 Way Contract) $3,641,667 (2)
-Salary Average : $3,641,667
Yakov Trenin (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Ilya Lyubushkin (1 Way Contract) $3,250,000 (2)
-Salary Average : $3,250,000
Michael Amadio (1 Way Contract) $2,600,000 (2)
-Salary Average : $2,600,000
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Yaroslav Askarov (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Shakir Mukhamadullin $1,000,000 (3)
-Salary Average : $1,000,000
Ben Kindel $975,000 (3)
-Salary Average : $975,000
Dmitri Simashev $950,000 (3)
-Salary Average : $950,000
Connor Bedard $950,000 (1)
-Salary Average : $950,000
Andrew Cristall $841,666 (3)
-Salary Average : $841,666
Elias D. Pettersson $838,333 (2)
-Salary Average : $838,333
Total Pro Players21
Salary Commitment
Year 2026 : $74,269,262
Year 2027 : $73,319,262
Year 2028 : $40,914,262
Year 2029 : $19,850,000
Salary Average Commitment
Year 2026 : $74,269,262
Year 2027 : $73,319,262
Year 2028 : $40,914,262
Year 2029 : $19,850,000
Salary Cap with 1 Way Contract
Year 2026 : $74,269,262
Year 2027 : $73,319,262
Year 2028 : $40,914,262
Year 2029 : $19,850,000

Farm Players Salaries

Kirill Gerasimyuk $200,000 (3)
Salary Average : $200,000
Trent Frederic $200,000 (3)
Salary Average : $200,000
Matthew Seminoff $200,000 (3)
Salary Average : $200,000
Maxim Tsyplakov $200,000 (3)
Salary Average : $200,000
Urho Vaakanainen $200,000 (3)
Salary Average : $200,000
Taylor Raddysh $150,000 (3)
Salary Average : $150,000
Emil Heineman $110,000 (3)
Salary Average : $110,000
Cooper Black $95,000 (1)
Salary Average : $95,000
Ivan Miroshnichenko $95,000 (1)
Salary Average : $95,000
Cam Lund $94,167 (2)
Salary Average : $94,167
Tanner Howe $92,917 (3)
Salary Average : $92,917
Jordan Harris $92,506 (2)
Salary Average : $92,506
Tristan Broz $92,500 (2)
Salary Average : $92,500
Shane Lachance $92,500 (3)
Salary Average : $92,500
Marat Khusnutdinov $92,500 (1)
Salary Average : $92,500
David Jiricek $91,833 (1)
Salary Average : $91,833
Jani Nyman $89,167 (2)
Salary Average : $89,167
Kasper Halttunen $87,667 (3)
Salary Average : $87,667
Samuel Johannesson $87,000 (1)
Salary Average : $87,000
Nick Lardis $86,500 (3)
Salary Average : $86,500
Josh Dunne $85,906 (3)
Salary Average : $85,906
Tyson Kozak $85,000 (3)
Salary Average : $85,000
Nolan Allan $82,500 (1)
Salary Average : $82,500
Samuel Helenius $80,583 (1)
Salary Average : $80,583
Jonathan McDonald $80,000 (2)
Salary Average : $80,000
Louie Belpedio $80,000 (2)
Salary Average : $80,000
Nolan Foote $77,500 (2)
Salary Average : $77,500
Linus Karlsson $77,500 (3)
Salary Average : $77,500
Marek Alscher $77,500 (3)
Salary Average : $77,500
Garin Bjorklund $77,500 (3)
Salary Average : $77,500
Sebastian D. Aho $77,500 (1)
Salary Average : $77,500
Jared Wright $77,500 (3)
Salary Average : $77,500
Adam Beckman $77,500 (2)
Salary Average : $77,500
Total Farm Players33
Salary Commitment
Year 2026 : $3,485,746
Year 2027 : $2,783,830
Year 2028 : $2,100,490
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,485,746
Year 2027 : $2,783,830
Year 2028 : $2,100,490
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,603 - 93.38%
Level 2: 5000 - $60 - 4,691 - 93.82%
Level 3: 2000 - $35 - 1,960 - 98.00%
Level 4: 4000 - $25 - 3,883 - 97.07%
Luxury : 1000 - $200 - 928 - 92.75%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,967 - 98.34%
Farm Level 2: 1000 - $15 - 984 - 98.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,063 - 94.80%
Average Income per Game$1,133,218
Year to Date Revenue$9,065,740
Farm
Home Games Left33
Average Attendance - %2,950 - 98.34%
Average Income per Game$79,409
Year to Date Revenue$635,274

Expense

Pro Players Total Salaries$95,225,012
Farm Players Total Salaries$1,789,001
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,037,493
Farm Year To Date Expenses$439,843
Pro Salary Cap To Date$15,870,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,396,178
Farm Estimated Season Revenue$2,620,505
Pro Remaining Season Days145
Pro Expenses Per Days$553,017
Pro Estimated Expenses$80,187,465
Farm Remaining Season Days145
Farm Expenses Per Days$15,167
Farm Estimated Expenses$2,199,215
Estimated Season Expenses$82,386,680
Season Salary Cap$95,225,012
Estimate Under Maximum Salary Cap of $95,500,000$274,988
Estimate Over Minimum Salary Cap of $70,600,000 $24,625,012
Current Bank Account$38,796,563
Projected Bank Account($3,573,434)

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Average : $12,500,000
Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Average : $11,642,857
Ivan Provorov (1 Way Contract) $8,500,000 (3)
-Salary Average : $8,500,000
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Average : $7,850,000
Dylan Guenther (1 Way Contract) $7,142,875 (7)
-Salary Average : $7,142,875
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Average : $5,850,000
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Erik Cernak (1 Way Contract) $5,200,000 (6)
-Salary Average : $5,200,000
John Tavares (1 Way Contract) $4,389,280 (3)
-Salary Average : $4,389,280
Petr Mrazek (1 Way Contract) $4,250,000 (1)
-Salary Average : $4,250,000
Scott Mayfield (1 Way Contract) $3,500,000 (5)
-Salary Average : $3,500,000
Anders Lee (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Shayne Gostisbehere (1 Way Contract) $3,200,000 (2)
-Salary Average : $3,200,000
Jake Evans (1 Way Contract) $2,850,000 (3)
-Salary Average : $2,850,000
Brandon Tanev (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Kevin Stenlund (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Nick Bjugstad $1,750,000 (1)
-Salary Average : $1,750,000
Wyatt Kaiser $1,700,000 (3)
-Salary Average : $1,700,000
John Leonard $850,000 (1)
-Salary Average : $850,000
Mark Jankowski $800,000 (1)
-Salary Average : $800,000
Total Pro Players20
Salary Commitment
Year 2026 : $95,225,012
Year 2027 : $52,082,155
Year 2028 : $33,282,155
Year 2029 : $15,842,875
Salary Average Commitment
Year 2026 : $95,225,012
Year 2027 : $52,082,155
Year 2028 : $33,282,155
Year 2029 : $15,842,875
Salary Cap with 1 Way Contract
Year 2026 : $95,225,012
Year 2027 : $52,082,155
Year 2028 : $33,282,155
Year 2029 : $15,842,875

Farm Players Salaries

Hampton Slukynsky $107,500 (3)
Salary Average : $107,500
Leevi Merilainen $105,000 (1)
Salary Average : $105,000
Cole Smith $100,000 (1)
Salary Average : $100,000
Artyom Levshunov $97,500 (2)
Salary Average : $97,500
Devin Kaplan $92,167 (3)
Salary Average : $92,167
Liam Ohgren $88,667 (2)
Salary Average : $88,667
Nikita Prishchepov $80,667 (2)
Salary Average : $80,667
Derrick Pouliot $80,000 (2)
Salary Average : $80,000
Austin Strand $80,000 (2)
Salary Average : $80,000
Brandon Scanlin $80,000 (2)
Salary Average : $80,000
Brian Halonen $80,000 (2)
Salary Average : $80,000
Carson Bantle $80,000 (2)
Salary Average : $80,000
Gabriel Carriere $80,000 (2)
Salary Average : $80,000
Jack Rathbone $80,000 (2)
Salary Average : $80,000
Jack Malone $80,000 (2)
Salary Average : $80,000
Ryan Schmelzer $80,000 (2)
Salary Average : $80,000
Jonathan Gruden $80,000 (2)
Salary Average : $80,000
Marshall Rifai $80,000 (2)
Salary Average : $80,000
Nathan Legare $80,000 (2)
Salary Average : $80,000
Kyle Criscuolo $80,000 (2)
Salary Average : $80,000
Dylan Hryckowian $77,500 (3)
Salary Average : $77,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,789,001
Year 2027 : $1,584,001
Year 2028 : $277,167
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,789,001
Year 2027 : $1,584,001
Year 2028 : $277,167
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,646 - 94.09%
Level 2: 5000 - $60 - 4,708 - 94.16%
Level 3: 2000 - $35 - 1,926 - 96.32%
Level 4: 4000 - $25 - 3,854 - 96.36%
Luxury : 1000 - $200 - 974 - 97.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,950 - 97.48%
Farm Level 2: 1000 - $15 - 971 - 97.05%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,108 - 95.04%
Average Income per Game$1,145,249
Year to Date Revenue$9,161,989
Farm
Home Games Left33
Average Attendance - %2,920 - 97.33%
Average Income per Game$78,651
Year to Date Revenue$629,204

Expense

Pro Players Total Salaries$83,291,667
Farm Players Total Salaries$4,481,166
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$3,937,750
Pro Year To Date Expenses$13,669,291
Farm Year To Date Expenses$888,531
Pro Salary Cap To Date$13,502,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,793,205
Farm Estimated Season Revenue$2,595,466
Pro Remaining Season Days145
Pro Expenses Per Days$484,435
Pro Estimated Expenses$70,243,075
Farm Remaining Season Days145
Farm Expenses Per Days$30,639
Farm Estimated Expenses$4,442,655
Estimated Season Expenses$74,685,730
Season Salary Cap$87,229,417
Estimate Under Maximum Salary Cap of $95,500,000$8,270,583
Estimate Over Minimum Salary Cap of $70,600,000 $16,629,417
Current Bank Account$42,432,123
Projected Bank Account$8,135,064

Pro Players Salaries

Lucas Raymond (1 Way Contract) $8,075,000 (7)
-Salary Average : $8,075,000
Jake Sanderson (1 Way Contract) $8,050,000 (7)
-Salary Average : $8,050,000
Dylan Samberg (1 Way Contract) $5,750,000 (2)
-Salary Average : $5,750,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
-Salary Average : $5,400,000
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
-Salary Average : $5,400,000
Dylan DeMelo (1 Way Contract) $4,900,000 (3)
-Salary Average : $4,900,000
Will Borgen (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Jason Dickinson (1 Way Contract) $4,250,000 (1)
-Salary Average : $4,250,000
Mikey Anderson (1 Way Contract) $4,125,000 (6)
-Salary Average : $4,125,000
Brandon Carlo (1 Way Contract) $4,100,000 (2)
-Salary Average : $4,100,000
Jonathan Drouin (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Tyson Foerster (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Alex Iafallo (1 Way Contract) $3,666,666 (3)
-Salary Average : $3,666,666
Warren Foegele (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Mathieu Olivier (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Alex Nedeljkovic (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Braden Schneider (1 Way Contract) $2,200,000 (1)
-Salary Average : $2,200,000
Pyotr Kochetkov (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Bobby Brink $1,500,000 (1)
-Salary Average : $1,500,000
Bogdan Trineyev $1,000,001 (3)
-Salary Average : $1,000,001
Dylan Roobroeck $850,000 (2)
-Salary Average : $850,000
Brendan Brisson $775,000 (3)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2026 : $83,291,667
Year 2027 : $63,691,667
Year 2028 : $35,091,667
Year 2029 : $20,250,000
Salary Average Commitment
Year 2026 : $83,291,667
Year 2027 : $63,691,667
Year 2028 : $35,091,667
Year 2029 : $20,250,000
Salary Cap with 1 Way Contract
Year 2026 : $83,291,667
Year 2027 : $63,691,667
Year 2028 : $35,091,667
Year 2029 : $20,250,000

Farm Players Salaries

Simon Zajicek $200,000 (3)
Salary Average : $200,000
Brian Dumoulin $200,000 (3)
Salary Average : $200,000
Haydn Fleury $200,000 (3)
Salary Average : $200,000
Joel Hanley $200,000 (3)
Salary Average : $200,000
Josh Mahura $200,000 (3)
Salary Average : $200,000
Owen Flores $200,000 (3)
Salary Average : $200,000
Scott Perunovich $200,000 (3)
Salary Average : $200,000
Ty Emberson $130,000 (3)
Salary Average : $130,000
Gage Goncalves $120,000 (3)
Salary Average : $120,000
Atley Calvert $100,000 (2)
Salary Average : $100,000
Luke Haymes $100,000 (2)
Salary Average : $100,000
Henry Thrun $100,000 (1)
Salary Average : $100,000
Michael Misa $97,500 (3)
Salary Average : $97,500
Danila Yurov $95,000 (3)
Salary Average : $95,000
Ryan Leonard $95,000 (3)
Salary Average : $95,000
Otto Stenberg $95,000 (3)
Salary Average : $95,000
Matt Savoie $95,000 (2)
Salary Average : $95,000
Isaac Howard $95,000 (3)
Salary Average : $95,000
Nate Danielson $91,833 (3)
Salary Average : $91,833
Brayden Yager $91,833 (3)
Salary Average : $91,833
Ty Mueller $87,000 (2)
Salary Average : $87,000
Cam Allen $85,500 (3)
Salary Average : $85,500
Sam Colangelo $85,000 (3)
Salary Average : $85,000
Ethan Samson $84,667 (1)
Salary Average : $84,667
Ryan Winterton $82,833 (1)
Salary Average : $82,833
Ty Young $82,500 (2)
Salary Average : $82,500
Sasha Pastujov $82,500 (1)
Salary Average : $82,500
Roland McKeown $80,000 (2)
Salary Average : $80,000
Callahan Burke $80,000 (2)
Salary Average : $80,000
Dmitry Osipov $80,000 (2)
Salary Average : $80,000
Donovan Houle-Villeneuve $80,000 (2)
Salary Average : $80,000
Josiah Didier $80,000 (2)
Salary Average : $80,000
Josh Jacobs $80,000 (2)
Salary Average : $80,000
Justin Bailey $80,000 (2)
Salary Average : $80,000
Marc Johnstone $80,000 (2)
Salary Average : $80,000
Nikolas Brouillard $80,000 (2)
Salary Average : $80,000
Trent Miner $77,500 (3)
Salary Average : $77,500
Nikita Alexandrov $77,500 (3)
Salary Average : $77,500
Trey Fix-Wolansky $77,500 (3)
Salary Average : $77,500
Tomas Nosek $77,500 (2)
Salary Average : $77,500
William Rousseau $77,500 (1)
Salary Average : $77,500
Kevin Lombardi $77,500 (1)
Salary Average : $77,500
Total Farm Players42
Salary Commitment
Year 2026 : $4,481,166
Year 2027 : $3,976,166
Year 2028 : $2,714,166
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,481,166
Year 2027 : $3,976,166
Year 2028 : $2,714,166
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,768 - 96.13%
Level 2: 5000 - $60 - 4,760 - 95.19%
Level 3: 2000 - $35 - 1,982 - 99.10%
Level 4: 4000 - $25 - 3,937 - 98.42%
Luxury : 1000 - $200 - 942 - 94.19%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,976 - 98.78%
Farm Level 2: 1000 - $15 - 962 - 96.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,388 - 96.60%
Average Income per Game$1,157,579
Year to Date Revenue$10,418,212
Farm
Home Games Left33
Average Attendance - %2,938 - 97.92%
Average Income per Game$79,394
Year to Date Revenue$635,152

Expense

Pro Players Total Salaries$92,316,126
Farm Players Total Salaries$2,446,625
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$15,602,684
Farm Year To Date Expenses$557,568
Pro Salary Cap To Date$15,436,014
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,042,532
Farm Estimated Season Revenue$2,620,002
Pro Remaining Season Days145
Pro Expenses Per Days$536,300
Pro Estimated Expenses$77,763,500
Farm Remaining Season Days145
Farm Expenses Per Days$18,946
Farm Estimated Expenses$2,747,170
Estimated Season Expenses$80,510,670
Season Salary Cap$95,316,126
Estimate Under Maximum Salary Cap of $95,500,000$183,874
Estimate Over Minimum Salary Cap of $70,600,000 $24,716,126
Current Bank Account$39,362,523
Projected Bank Account($1,485,613)

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Noah Dobson (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Roman Josi (1 Way Contract) $9,059,000 (3)
-Salary Average : $9,059,000
Sam Reinhart (1 Way Contract) $8,625,000 (7)
-Salary Average : $8,625,000
Jordan Kyrou (1 Way Contract) $8,125,000 (6)
-Salary Average : $8,125,000
Adin Hill (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Bryan Rust (1 Way Contract) $5,125,000 (3)
-Salary Average : $5,125,000
Anton Lundell (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Jake Guentzel (1 Way Contract) $4,500,000 (6)
-Salary Average : $4,500,000
Pius Suter (1 Way Contract) $4,125,000 (3)
-Salary Average : $4,125,000
Thomas Harley (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Steven Stamkos (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Pierre Engvall (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Anthony Mantha (1 Way Contract) $2,500,000 (4)
-Salary Average : $2,500,000
Philip Broberg (1 Way Contract) $2,290,459 (1)
-Salary Average : $2,290,459
Vincent Desharnais (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Joonas Korpisalo (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Brent Burns $1,000,000 (3)
-Salary Average : $1,000,000
Collin Graf $941,667 (1)
-Salary Average : $941,667
Colin Blackwell $775,000 (4)
-Salary Average : $775,000
Total Pro Players20
Salary Commitment
Year 2026 : $92,316,126
Year 2027 : $93,584,000
Year 2028 : $84,084,000
Year 2029 : $37,025,000
Salary Average Commitment
Year 2026 : $92,316,126
Year 2027 : $83,084,000
Year 2028 : $73,584,000
Year 2029 : $32,525,000
Salary Cap with 1 Way Contract
Year 2026 : $92,316,126
Year 2027 : $83,084,000
Year 2028 : $73,584,000
Year 2029 : $32,525,000

Farm Players Salaries

Jake Bean $175,000 (1)
Salary Average : $175,000
Kyle Burroughs $110,000 (1)
Salary Average : $110,000
Ben Hutton $97,500 (1)
Salary Average : $97,500
Konsta Helenius $97,500 (3)
Salary Average : $97,500
Victor Eklund $97,417 (3)
Salary Average : $97,417
Matyas Melovsky $97,250 (3)
Salary Average : $97,250
Kevin Reidler $94,625 (3)
Salary Average : $94,625
Eriks Mateiko $93,250 (3)
Salary Average : $93,250
Jack Peart $92,500 (2)
Salary Average : $92,500
Ryan Ufko $92,500 (2)
Salary Average : $92,500
Tyler Tucker $92,500 (2)
Salary Average : $92,500
Nikke Kokko $89,167 (2)
Salary Average : $89,167
Andrei Loshko $87,000 (3)
Salary Average : $87,000
Tomas Suchanek $87,000 (3)
Salary Average : $87,000
Maksymilian Szuber $85,917 (1)
Salary Average : $85,917
David Silye $80,000 (2)
Salary Average : $80,000
Ian McKinnon $80,000 (2)
Salary Average : $80,000
Clark Bishop $80,000 (2)
Salary Average : $80,000
Brandon Hickey $80,000 (2)
Salary Average : $80,000
Graham Slaggert $80,000 (2)
Salary Average : $80,000
Alex Gallant $80,000 (2)
Salary Average : $80,000
Josiah Slavin $80,000 (2)
Salary Average : $80,000
Turner Ottenbreit $80,000 (2)
Salary Average : $80,000
William Lagesson $80,000 (2)
Salary Average : $80,000
Yannick Turcotte $80,000 (2)
Salary Average : $80,000
Connor D. Murphy $80,000 (2)
Salary Average : $80,000
Nathan Walker $77,500 (1)
Salary Average : $77,500
Total Farm Players27
Salary Commitment
Year 2026 : $2,446,626
Year 2027 : $1,900,709
Year 2028 : $654,042
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,446,626
Year 2027 : $1,900,709
Year 2028 : $654,042
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,757 - 95.95%
Level 2: 5000 - $60 - 4,732 - 94.64%
Level 3: 2000 - $35 - 1,971 - 98.54%
Level 4: 4000 - $25 - 3,734 - 93.36%
Luxury : 1000 - $200 - 969 - 96.87%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,922 - 96.09%
Farm Level 2: 1000 - $15 - 981 - 98.14%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,163 - 95.35%
Average Income per Game$1,154,911
Year to Date Revenue$10,394,202
Farm
Home Games Left33
Average Attendance - %2,903 - 96.77%
Average Income per Game$77,883
Year to Date Revenue$623,062

Expense

Pro Players Total Salaries$95,075,000
Farm Players Total Salaries$2,736,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,012,495
Farm Year To Date Expenses$597,748
Pro Salary Cap To Date$15,845,832
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,957,163
Farm Estimated Season Revenue$2,570,131
Pro Remaining Season Days145
Pro Expenses Per Days$552,155
Pro Estimated Expenses$80,062,475
Farm Remaining Season Days145
Farm Expenses Per Days$20,612
Farm Estimated Expenses$2,988,740
Estimated Season Expenses$83,051,215
Season Salary Cap$95,075,000
Estimate Under Maximum Salary Cap of $95,500,000$425,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,475,000
Current Bank Account$44,090,021
Projected Bank Account$566,100

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
-Salary Average : $12,600,000
Roope Hintz (1 Way Contract) $8,450,000 (6)
-Salary Average : $8,450,000
Matthew Knies (1 Way Contract) $7,750,000 (2)
-Salary Average : $7,750,000
Noah Hanifin (1 Way Contract) $7,350,000 (7)
-Salary Average : $7,350,000
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Phillip Danault (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
-Salary Average : $5,100,000
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Average : $4,875,000
Kyle Palmieri (1 Way Contract) $4,750,000 (4)
-Salary Average : $4,750,000
Mikael Backlund (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Marcus Foligno (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Jake Neighbours (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Cam Talbot (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Logan O'Connor (1 Way Contract) $2,500,000 (6)
-Salary Average : $2,500,000
Ryker Evans (1 Way Contract) $2,050,000 (2)
-Salary Average : $2,050,000
Mattias Janmark $1,450,000 (2)
-Salary Average : $1,450,000
Dustin Wolf $850,000 (1)
-Salary Average : $850,000
Michael Carcone $775,000 (3)
-Salary Average : $775,000
Mackie Samoskevich $775,000 (2)
-Salary Average : $775,000
Paul Cotter $775,000 (1)
-Salary Average : $775,000
Jordan Oesterle $775,000 (1)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2026 : $95,075,000
Year 2027 : $80,800,000
Year 2028 : $43,925,000
Year 2029 : $35,650,000
Salary Average Commitment
Year 2026 : $95,075,000
Year 2027 : $80,800,000
Year 2028 : $43,925,000
Year 2029 : $35,650,000
Salary Cap with 1 Way Contract
Year 2026 : $95,075,000
Year 2027 : $80,800,000
Year 2028 : $43,925,000
Year 2029 : $35,650,000

Farm Players Salaries

Adam Klapka $125,000 (3)
Salary Average : $125,000
Dryden Hunt $100,000 (3)
Salary Average : $100,000
Jack Devine $95,000 (3)
Salary Average : $95,000
Hunter Brzustewicz $95,000 (2)
Salary Average : $95,000
Gabe Perreault $94,167 (3)
Salary Average : $94,167
Cole Hutson $94,083 (3)
Salary Average : $94,083
Andrew Basha $93,250 (3)
Salary Average : $93,250
Nico Myatovic $89,667 (2)
Salary Average : $89,667
Owen Pickering $88,667 (2)
Salary Average : $88,667
Matej Blumel $87,500 (3)
Salary Average : $87,500
David Spacek $86,250 (1)
Salary Average : $86,250
Sandis Vilmanis $85,500 (2)
Salary Average : $85,500
Zach Dean $85,250 (1)
Salary Average : $85,250
Carson Bjarnason $85,000 (3)
Salary Average : $85,000
Gracyn Sawchyn $84,667 (3)
Salary Average : $84,667
Garrett Wilson $80,000 (2)
Salary Average : $80,000
Justin Dowling $80,000 (2)
Salary Average : $80,000
Blake Hillman $80,000 (2)
Salary Average : $80,000
Jack Ahcan $80,000 (2)
Salary Average : $80,000
Cameron Hughes $80,000 (2)
Salary Average : $80,000
Oscar Eklind $80,000 (2)
Salary Average : $80,000
Matt Tomkins $80,000 (2)
Salary Average : $80,000
Riese Gaber $80,000 (2)
Salary Average : $80,000
Tate Singleton $80,000 (2)
Salary Average : $80,000
Tyson Empey $80,000 (2)
Salary Average : $80,000
Wyatt Newpower $80,000 (2)
Salary Average : $80,000
Aaron Ness $80,000 (2)
Salary Average : $80,000
Kyle MacLean $77,500 (2)
Salary Average : $77,500
Matthew Robertson $77,500 (3)
Salary Average : $77,500
Glenn Gawdin $77,500 (1)
Salary Average : $77,500
Dylan Garand $77,500 (3)
Salary Average : $77,500
Jaxson Stauber $77,500 (2)
Salary Average : $77,500
Total Farm Players32
Salary Commitment
Year 2026 : $2,736,501
Year 2027 : $2,487,501
Year 2028 : $1,013,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,736,501
Year 2027 : $2,487,501
Year 2028 : $1,013,667
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $98 - 5,673 - 94.55%
Level 2: 5000 - $62 - 4,796 - 95.92%
Level 3: 2000 - $39 - 1,925 - 96.23%
Level 4: 4000 - $25 - 3,879 - 96.97%
Luxury : 1000 - $210 - 960 - 95.96%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,949 - 97.44%
Farm Level 2: 1000 - $15 - 971 - 97.11%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,232 - 95.73%
Average Income per Game$1,164,090
Year to Date Revenue$9,312,719
Farm
Home Games Left34
Average Attendance - %2,920 - 97.33%
Average Income per Game$78,638
Year to Date Revenue$550,467

Expense

Pro Players Total Salaries$95,400,000
Farm Players Total Salaries$3,086,874
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,702,299
Farm Year To Date Expenses$657,238
Pro Salary Cap To Date$15,205,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,414,966
Farm Estimated Season Revenue$2,673,697
Pro Remaining Season Days145
Pro Expenses Per Days$554,023
Pro Estimated Expenses$80,333,335
Farm Remaining Season Days145
Farm Expenses Per Days$22,626
Farm Estimated Expenses$3,280,770
Estimated Season Expenses$83,614,105
Season Salary Cap$95,400,000
Estimate Under Maximum Salary Cap of $95,500,000$100,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,800,000
Current Bank Account$38,741,968
Projected Bank Account($3,783,474)

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (7)
-Salary Average : $9,750,000
Adam Fox (1 Way Contract) $9,500,000 (4)
-Salary Average : $9,500,000
Dylan Larkin (1 Way Contract) $8,700,000 (6)
-Salary Average : $8,700,000
Anze Kopitar (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Average : $6,750,000
Hampus Lindholm (1 Way Contract) $6,500,000 (5)
-Salary Average : $6,500,000
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Average : $6,100,000
Gustav Forsling (1 Way Contract) $5,750,000 (7)
-Salary Average : $5,750,000
Jake DeBrusk (1 Way Contract) $5,500,000 (6)
-Salary Average : $5,500,000
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Ryan Lindgren (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Nick Foligno (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Patrick Kane (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Stuart Skinner (1 Way Contract) $2,600,000 (1)
-Salary Average : $2,600,000
Jesper Wallstedt (1 Way Contract) $2,200,000 (2)
-Salary Average : $2,200,000
Yegor Chinakhov (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,100,000
Morgan Barron $1,850,000 (3)
-Salary Average : $1,850,000
Steven Lorentz $1,350,000 (2)
-Salary Average : $1,350,000
Dmitry Kulikov $1,150,000 (3)
-Salary Average : $1,150,000
Rutger McGroarty $950,000 (2)
-Salary Average : $950,000
Michael McCarron $900,000 (1)
-Salary Average : $900,000
Total Pro Players21
Salary Commitment
Year 2026 : $95,400,000
Year 2027 : $60,700,000
Year 2028 : $56,200,000
Year 2029 : $48,700,000
Salary Average Commitment
Year 2026 : $95,400,000
Year 2027 : $60,700,000
Year 2028 : $56,200,000
Year 2029 : $48,700,000
Salary Cap with 1 Way Contract
Year 2026 : $95,400,000
Year 2027 : $60,700,000
Year 2028 : $56,200,000
Year 2029 : $48,700,000

Farm Players Salaries

Jacob Bernard-Docker $160,000 (3)
Salary Average : $160,000
Samuel Ersson $145,000 (1)
Salary Average : $145,000
Daniil Miromanov $125,000 (1)
Salary Average : $125,000
Brayden Pachal $118,750 (2)
Salary Average : $118,750
Adam Edstrom $97,500 (2)
Salary Average : $97,500
Cale Fleury $97,500 (3)
Salary Average : $97,500
Philip Waugh $97,500 (3)
Salary Average : $97,500
Mikael Diotte $97,500 (3)
Salary Average : $97,500
Dennis Cholowski $97,500 (3)
Salary Average : $97,500
Dmitry Kuzmin $97,500 (3)
Salary Average : $97,500
Melvin Fernstrom $96,500 (3)
Salary Average : $96,500
Sam Dickinson $94,250 (3)
Salary Average : $94,250
Carson Lambos $92,500 (1)
Salary Average : $92,500
Filip Bystedt $91,833 (2)
Salary Average : $91,833
Samuel Honzek $91,833 (3)
Salary Average : $91,833
Akira Schmid $87,500 (1)
Salary Average : $87,500
Caedan Bankier $86,750 (1)
Salary Average : $86,750
Arsenii Sergeev $86,625 (3)
Salary Average : $86,625
Andrew Gibson $86,500 (3)
Salary Average : $86,500
Oskar Olausson $86,333 (1)
Salary Average : $86,333
Topias Vilen $85,917 (1)
Salary Average : $85,917
Artur Akhtyamov $85,167 (1)
Salary Average : $85,167
Arno Tiefensee $85,000 (3)
Salary Average : $85,000
Zack Ostapchuk $82,500 (1)
Salary Average : $82,500
Yan Kuznetsov $81,250 (3)
Salary Average : $81,250
Mathieu Cataford $80,167 (3)
Salary Average : $80,167
Gabriel Seger $80,000 (2)
Salary Average : $80,000
Chad Hillebrand $80,000 (2)
Salary Average : $80,000
Carson Meyer $80,000 (2)
Salary Average : $80,000
Riley McKay $80,000 (2)
Salary Average : $80,000
Jack Finley $77,500 (3)
Salary Average : $77,500
Xavier Bourgault $77,500 (2)
Salary Average : $77,500
Nikita Quapp $77,500 (3)
Salary Average : $77,500
Total Farm Players33
Salary Commitment
Year 2026 : $3,086,875
Year 2027 : $2,210,208
Year 2028 : $1,504,625
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,086,875
Year 2027 : $2,210,208
Year 2028 : $1,504,625
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 5,711 - 95.18%
Level 2: 5000 - $60 - 4,780 - 95.60%
Level 3: 2000 - $35 - 1,955 - 97.76%
Level 4: 4000 - $25 - 3,823 - 95.57%
Luxury : 1000 - $200 - 949 - 94.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,935 - 96.76%
Farm Level 2: 1000 - $15 - 960 - 95.96%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,218 - 95.66%
Average Income per Game$1,151,141
Year to Date Revenue$10,360,271
Farm
Home Games Left33
Average Attendance - %2,895 - 96.49%
Average Income per Game$78,018
Year to Date Revenue$624,141

Expense

Pro Players Total Salaries$84,799,981
Farm Players Total Salaries$3,379,041
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$14,743,683
Farm Year To Date Expenses$720,607
Pro Salary Cap To Date$14,577,020
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,836,519
Farm Estimated Season Revenue$2,574,582
Pro Remaining Season Days145
Pro Expenses Per Days$493,103
Pro Estimated Expenses$71,499,935
Farm Remaining Season Days145
Farm Expenses Per Days$24,305
Farm Estimated Expenses$3,524,225
Estimated Season Expenses$75,024,160
Season Salary Cap$90,299,981
Estimate Under Maximum Salary Cap of $95,500,000$5,200,019
Estimate Over Minimum Salary Cap of $70,600,000 $19,699,981
Current Bank Account$50,878,893
Projected Bank Account$15,265,834

Pro Players Salaries

Wyatt Johnston (1 Way Contract) $8,400,000 (2)
-Salary Average : $8,400,000
Gabriel Vilardi (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Filip Hronek (1 Way Contract) $7,250,000 (7)
-Salary Average : $7,250,000
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Average : $7,142,857
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
-Salary Average : $6,250,000
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Logan Thompson (1 Way Contract) $5,850,000 (3)
-Salary Average : $5,850,000
Ryan McLeod (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Jason Zucker (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Nick Jensen (1 Way Contract) $4,050,000 (1)
-Salary Average : $4,050,000
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
-Salary Average : $3,625,000
Taylor Hall (1 Way Contract) $3,166,667 (3)
-Salary Average : $3,166,667
Jalen Chatfield (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Dylan Holloway (1 Way Contract) $2,290,457 (1)
-Salary Average : $2,290,457
David Rittich $1,999,999 (3)
-Salary Average : $1,999,999
Blake Lizotte $1,850,000 (1)
-Salary Average : $1,850,000
Brandon Saad $1,000,001 (3)
-Salary Average : $1,000,001
Jamie Benn $1,000,000 (3)
-Salary Average : $1,000,000
Matthew Schaefer $975,000 (2)
-Salary Average : $975,000
Logan Cooley $950,000 (1)
-Salary Average : $950,000
Total Pro Players21
Salary Commitment
Year 2026 : $84,799,981
Year 2027 : $58,641,667
Year 2028 : $41,516,667
Year 2029 : $7,250,000
Salary Average Commitment
Year 2026 : $84,799,981
Year 2027 : $58,641,667
Year 2028 : $41,516,667
Year 2029 : $7,250,000
Salary Cap with 1 Way Contract
Year 2026 : $84,799,981
Year 2027 : $58,641,667
Year 2028 : $41,516,667
Year 2029 : $7,250,000

Farm Players Salaries

Mikael Pyyhtia $200,000 (3)
Salary Average : $200,000
Nate Schmidt $200,000 (3)
Salary Average : $200,000
Philip Tomasino $175,000 (1)
Salary Average : $175,000
Colin Miller $150,000 (1)
Salary Average : $150,000
Jeremie Poirier $112,346 (3)
Salary Average : $112,346
Georgii Merkulov $111,111 (3)
Salary Average : $111,111
Connor Ungar $111,111 (3)
Salary Average : $111,111
Olivier Nadeau $111,111 (3)
Salary Average : $111,111
Ty Murchison $111,111 (3)
Salary Average : $111,111
Tyson Jost $100,000 (3)
Salary Average : $100,000
Jonah Gadjovich $100,000 (3)
Salary Average : $100,000
Dominic James $91,000 (3)
Salary Average : $91,000
Tanner Molendyk $88,667 (3)
Salary Average : $88,667
Logan Morrison $87,000 (1)
Salary Average : $87,000
Jakub Stancl $86,667 (3)
Salary Average : $86,667
Emmitt Finnie $84,500 (3)
Salary Average : $84,500
Dennis Hildeby $84,167 (2)
Salary Average : $84,167
Carl Lindbom $84,000 (1)
Salary Average : $84,000
Braeden Bowman $83,750 (3)
Salary Average : $83,750
David Gustafsson $83,500 (1)
Salary Average : $83,500
Kaedan Korczak $82,500 (1)
Salary Average : $82,500
Eric Comrie $82,500 (1)
Salary Average : $82,500
Elias Salomonsson $81,500 (2)
Salary Average : $81,500
Julien Gauthier $80,000 (2)
Salary Average : $80,000
Josh Lopina $80,000 (2)
Salary Average : $80,000
Milo Roelens $80,000 (2)
Salary Average : $80,000
Jacob Doty $80,000 (2)
Salary Average : $80,000
Hunter Drew $80,000 (2)
Salary Average : $80,000
Nathan Smith $80,000 (2)
Salary Average : $80,000
Ryan Carpenter $80,000 (2)
Salary Average : $80,000
Travis Mitchell $80,000 (2)
Salary Average : $80,000
Chris Terry $80,000 (2)
Salary Average : $80,000
Luke Rowe $80,000 (2)
Salary Average : $80,000
Maxwell Crozier $77,500 (3)
Salary Average : $77,500
Total Farm Players34
Salary Commitment
Year 2026 : $3,379,041
Year 2027 : $2,634,541
Year 2028 : $1,668,874
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,379,041
Year 2027 : $2,634,541
Year 2028 : $1,668,874
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 5,770 - 96.17%
Level 2: 5000 - $60 - 4,904 - 98.08%
Level 3: 2000 - $35 - 1,935 - 96.76%
Level 4: 4000 - $25 - 3,795 - 94.88%
Luxury : 1000 - $200 - 961 - 96.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,952 - 97.62%
Farm Level 2: 1000 - $15 - 960 - 95.99%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,365 - 96.47%
Average Income per Game$1,164,771
Year to Date Revenue$9,318,165
Farm
Home Games Left32
Average Attendance - %2,912 - 97.07%
Average Income per Game$78,594
Year to Date Revenue$707,342

Expense

Pro Players Total Salaries$89,479,166
Farm Players Total Salaries$2,939,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$5,750,000
Pro Year To Date Expenses$14,816,924
Farm Year To Date Expenses$631,504
Pro Salary Cap To Date$14,255,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,437,431
Farm Estimated Season Revenue$2,514,994
Pro Remaining Season Days145
Pro Expenses Per Days$519,995
Pro Estimated Expenses$75,399,275
Farm Remaining Season Days145
Farm Expenses Per Days$21,776
Farm Estimated Expenses$3,157,520
Estimated Season Expenses$78,556,795
Season Salary Cap$95,229,166
Estimate Under Maximum Salary Cap of $95,500,000$270,834
Estimate Over Minimum Salary Cap of $70,600,000 $24,629,166
Current Bank Account$41,533,622
Projected Bank Account$3,929,252

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (5)
-Salary Average : $9,250,000
Luke Hughes (1 Way Contract) $9,000,000 (2)
-Salary Average : $9,000,000
K'Andre Miller (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Sean Durzi (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Yegor Sharangovich (1 Way Contract) $5,750,000 (5)
-Salary Average : $5,750,000
Tristan Jarry (1 Way Contract) $5,375,000 (3)
-Salary Average : $5,375,000
Joel Farabee (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Ilya Mikheyev (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Rasmus Sandin (1 Way Contract) $4,600,000 (4)
-Salary Average : $4,600,000
Kaapo Kakko (1 Way Contract) $4,525,000 (2)
-Salary Average : $4,525,000
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Filip Chytil (1 Way Contract) $4,437,500 (2)
-Salary Average : $4,437,500
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
-Salary Average : $4,275,000
Kirill Marchenko (1 Way Contract) $3,850,000 (2)
-Salary Average : $3,850,000
Danton Heinen (1 Way Contract) $2,250,000 (1)
-Salary Average : $2,250,000
Alexandre Texier (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,100,000
Sam Steel (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Vitek Vanecek $1,500,000 (1)
-Salary Average : $1,500,000
Zach Benson $950,000 (1)
-Salary Average : $950,000
Cutter Gauthier $950,000 (1)
-Salary Average : $950,000
Fraser Minten $816,666 (2)
-Salary Average : $816,666
Total Pro Players21
Salary Commitment
Year 2026 : $89,479,166
Year 2027 : $72,479,166
Year 2028 : $45,575,000
Year 2029 : $19,600,000
Salary Average Commitment
Year 2026 : $89,479,166
Year 2027 : $72,479,166
Year 2028 : $45,575,000
Year 2029 : $19,600,000
Salary Cap with 1 Way Contract
Year 2026 : $89,479,166
Year 2027 : $72,479,166
Year 2028 : $45,575,000
Year 2029 : $19,600,000

Farm Players Salaries

Tyler Kleven $160,000 (3)
Salary Average : $160,000
Lukas Reichel $120,000 (1)
Salary Average : $120,000
Stian Solberg $97,500 (3)
Salary Average : $97,500
Conor Geekie $95,000 (2)
Salary Average : $95,000
Daniil But $95,000 (3)
Salary Average : $95,000
Simon Nemec $91,833 (1)
Salary Average : $91,833
Calum Ritchie $91,833 (3)
Salary Average : $91,833
Landon Slaggert $90,000 (2)
Salary Average : $90,000
Jiri Kulich $88,667 (2)
Salary Average : $88,667
Matthew Poitras $87,000 (1)
Salary Average : $87,000
Aatu Raty $85,000 (3)
Salary Average : $85,000
Luca Pinelli $84,667 (3)
Salary Average : $84,667
Shawn Element $80,000 (2)
Salary Average : $80,000
Ethan Keppen $80,000 (2)
Salary Average : $80,000
Alex Belzile $80,000 (2)
Salary Average : $80,000
Andrew Agozzino $80,000 (2)
Salary Average : $80,000
Ashton Sautner $80,000 (2)
Salary Average : $80,000
Camden Thiesing $80,000 (2)
Salary Average : $80,000
Cameron Butler $80,000 (2)
Salary Average : $80,000
Brandon Halverson $80,000 (2)
Salary Average : $80,000
Dawson Barteaux $80,000 (2)
Salary Average : $80,000
Dylan Anhorn $80,000 (2)
Salary Average : $80,000
Ethan Frisch $80,000 (2)
Salary Average : $80,000
Jagger Joshua $80,000 (2)
Salary Average : $80,000
Phillip Di Giuseppe $80,000 (2)
Salary Average : $80,000
John Hayden $80,000 (2)
Salary Average : $80,000
Joona Koppanen $80,000 (2)
Salary Average : $80,000
Kale Clague $80,000 (2)
Salary Average : $80,000
Jack LaFontaine $80,000 (2)
Salary Average : $80,000
Mason Shaw $80,000 (2)
Salary Average : $80,000
Maximus Wanner $80,000 (2)
Salary Average : $80,000
Vitali Kravtsov $77,500 (1)
Salary Average : $77,500
Lassi Thomson $77,500 (1)
Salary Average : $77,500
Mads Sogaard $77,500 (1)
Salary Average : $77,500
Total Farm Players34
Salary Commitment
Year 2026 : $2,939,000
Year 2027 : $2,407,667
Year 2028 : $614,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,939,000
Year 2027 : $2,407,667
Year 2028 : $614,000
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,721 - 95.35%
Level 2: 5000 - $60 - 4,800 - 95.99%
Level 3: 2000 - $35 - 1,924 - 96.21%
Level 4: 4000 - $25 - 3,905 - 97.62%
Luxury : 1000 - $200 - 956 - 95.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,926 - 96.30%
Farm Level 2: 1000 - $15 - 965 - 96.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,306 - 96.15%
Average Income per Game$1,155,512
Year to Date Revenue$9,244,093
Farm
Home Games Left33
Average Attendance - %2,891 - 96.38%
Average Income per Game$77,794
Year to Date Revenue$622,355

Expense

Pro Players Total Salaries$94,233,812
Farm Players Total Salaries$3,568,383
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,864,610
Farm Year To Date Expenses$737,579
Pro Salary Cap To Date$15,697,947
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,131,884
Farm Estimated Season Revenue$2,567,214
Pro Remaining Season Days145
Pro Expenses Per Days$547,321
Pro Estimated Expenses$79,361,545
Farm Remaining Season Days145
Farm Expenses Per Days$25,393
Farm Estimated Expenses$3,681,985
Estimated Season Expenses$83,043,530
Season Salary Cap$94,233,812
Estimate Under Maximum Salary Cap of $95,500,000$1,266,188
Estimate Over Minimum Salary Cap of $70,600,000 $23,633,812
Current Bank Account$43,793,409
Projected Bank Account$1,448,977

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (5)
-Salary Average : $9,500,000
J.T. Miller (1 Way Contract) $8,000,000 (5)
-Salary Average : $8,000,000
Josh Norris (1 Way Contract) $7,950,000 (5)
-Salary Average : $7,950,000
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
-Salary Average : $7,750,000
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Average : $7,150,000
Tage Thompson (1 Way Contract) $7,142,857 (5)
-Salary Average : $7,142,857
Jaccob Slavin (1 Way Contract) $6,395,955 (7)
-Salary Average : $6,395,955
Mackenzie Blackwood (1 Way Contract) $5,250,000 (5)
-Salary Average : $5,250,000
Kevin Fiala (1 Way Contract) $4,875,000 (4)
-Salary Average : $4,875,000
Dmitri Voronkov (1 Way Contract) $4,175,000 (3)
-Salary Average : $4,175,000
Brenden Dillon (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Mason McTavish (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Joel Hofer (1 Way Contract) $3,400,000 (3)
-Salary Average : $3,400,000
Scott Laughton (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Brett Kulak (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Jonas Siegenthaler (1 Way Contract) $2,720,000 (3)
-Salary Average : $2,720,000
Garnet Hathaway (1 Way Contract) $2,400,000 (2)
-Salary Average : $2,400,000
Connor McMichael (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,100,000
Simon Benoit $1,350,000 (2)
-Salary Average : $1,350,000
Parker Kelly $825,000 (1)
-Salary Average : $825,000
Total Pro Players20
Salary Commitment
Year 2026 : $94,233,812
Year 2027 : $92,738,812
Year 2028 : $77,988,812
Year 2029 : $59,863,812
Salary Average Commitment
Year 2026 : $94,233,812
Year 2027 : $85,558,812
Year 2028 : $74,308,812
Year 2029 : $56,863,812
Salary Cap with 1 Way Contract
Year 2026 : $94,233,812
Year 2027 : $85,558,812
Year 2028 : $74,308,812
Year 2029 : $56,863,812

Farm Players Salaries

Nicolas Deslauriers $200,000 (3)
Salary Average : $200,000
Ethen Frank $200,000 (3)
Salary Average : $200,000
Cal Foote $200,000 (3)
Salary Average : $200,000
Nikolas Matinpalo $200,000 (3)
Salary Average : $200,000
Oliver Wahlstrom $200,000 (3)
Salary Average : $200,000
Max Jones $100,000 (1)
Salary Average : $100,000
Atro Leppanen $97,500 (1)
Salary Average : $97,500
Eduard Sale $91,833 (3)
Salary Average : $91,833
Pierre-Olivier Joseph $90,100 (3)
Salary Average : $90,100
Jacob Bryson $90,000 (3)
Salary Average : $90,000
Luca Cagnoni $89,500 (2)
Salary Average : $89,500
Joel Blomqvist $88,667 (1)
Salary Average : $88,667
Rasmus Kumpulainen $86,583 (3)
Salary Average : $86,583
Aatu Jamsen $85,250 (1)
Salary Average : $85,250
James Reimer $85,000 (2)
Salary Average : $85,000
Ryan Lomberg $80,100 (3)
Salary Average : $80,100
Robby Fabbri $80,100 (3)
Salary Average : $80,100
Zachary Gallant $80,000 (2)
Salary Average : $80,000
Cam Dineen $80,000 (2)
Salary Average : $80,000
Austin Poganski $80,000 (2)
Salary Average : $80,000
Mitchell Stephens $80,000 (2)
Salary Average : $80,000
Brendan Warren $80,000 (2)
Salary Average : $80,000
Ty Tullio $80,000 (2)
Salary Average : $80,000
Mason Geertsen $80,000 (2)
Salary Average : $80,000
Thomas Miller $80,000 (2)
Salary Average : $80,000
Joe Hicketts $80,000 (2)
Salary Average : $80,000
Nikita Pavlychev $80,000 (2)
Salary Average : $80,000
Jack Millar $80,000 (2)
Salary Average : $80,000
Sam Lipkin $80,000 (2)
Salary Average : $80,000
Nikita Nesterenko $78,750 (3)
Salary Average : $78,750
Cole Guttman $77,500 (3)
Salary Average : $77,500
Colten Ellis $77,500 (3)
Salary Average : $77,500
Mikulas Hovorka $77,500 (3)
Salary Average : $77,500
Ben Hemmerling $77,500 (3)
Salary Average : $77,500
Nick Blankenburg $77,500 (1)
Salary Average : $77,500
Filip Hallander $77,500 (3)
Salary Average : $77,500
Total Farm Players36
Salary Commitment
Year 2026 : $3,568,383
Year 2027 : $3,119,466
Year 2028 : $1,984,966
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,568,383
Year 2027 : $3,119,466
Year 2028 : $1,984,966
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 5,617 - 93.62%
Level 2: 5000 - $60 - 4,779 - 95.58%
Level 3: 2000 - $35 - 1,910 - 95.49%
Level 4: 4000 - $25 - 3,797 - 94.93%
Luxury : 1000 - $200 - 969 - 96.86%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,973 - 98.63%
Farm Level 2: 1000 - $15 - 969 - 96.92%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,072 - 94.84%
Average Income per Game$1,143,768
Year to Date Revenue$10,293,916
Farm
Home Games Left32
Average Attendance - %2,942 - 98.06%
Average Income per Game$79,399
Year to Date Revenue$714,590

Expense

Pro Players Total Salaries$86,555,001
Farm Players Total Salaries$1,891,250
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,669,608
Farm Year To Date Expenses$455,084
Pro Salary Cap To Date$13,229,955
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,600,590
Farm Estimated Season Revenue$2,540,764
Pro Remaining Season Days145
Pro Expenses Per Days$503,190
Pro Estimated Expenses$72,962,550
Farm Remaining Season Days145
Farm Expenses Per Days$15,754
Farm Estimated Expenses$2,284,330
Estimated Season Expenses$75,246,880
Season Salary Cap$77,055,001
Estimate Under Maximum Salary Cap of $95,500,000$18,444,999
Estimate Over Minimum Salary Cap of $70,600,000 $6,455,001
Current Bank Account$45,245,618
Projected Bank Account$9,140,092

Pro Players Salaries

Nikita Kucherov (Out of Payroll) $9,500,000 (2)
-Salary Average : $9,500,000
Nikolaj Ehlers (1 Way Contract) $8,500,000 (3)
-Salary Average : $8,500,000
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Christian Dvorak (1 Way Contract) $5,400,000 (2)
-Salary Average : $5,400,000
Rickard Rakell (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Josh Anderson (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Viktor Arvidsson (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Thomas Chabot (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Jake Walman (1 Way Contract) $3,400,000 (1)
-Salary Average : $3,400,000
Adam Lowry (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Jordan Martinook (1 Way Contract) $3,050,000 (2)
-Salary Average : $3,050,000
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Nick Seeler (1 Way Contract) $2,700,000 (3)
-Salary Average : $2,700,000
Claude Giroux (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Jack Drury $1,725,000 (1)
-Salary Average : $1,725,000
Scott Wedgewood $1,500,000 (1)
-Salary Average : $1,500,000
Macklin Celebrini $975,000 (2)
-Salary Average : $975,000
Will Smith $950,000 (2)
-Salary Average : $950,000
Carter Yakemchuk $941,667 (3)
-Salary Average : $941,667
Brandt Clarke $863,334 (1)
-Salary Average : $863,334
Steven Santini $800,000 (2)
-Salary Average : $800,000
Total Pro Players23
Salary Commitment
Year 2026 : $86,555,001
Year 2027 : $56,816,667
Year 2028 : $25,141,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $86,555,001
Year 2027 : $52,816,667
Year 2028 : $21,141,667
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $86,555,001
Year 2027 : $52,816,667
Year 2028 : $21,141,667
Year 2029 : $0

Farm Players Salaries

Cole Eiserman $107,500 (3)
Salary Average : $107,500
Luke Tuch $91,250 (1)
Salary Average : $91,250
Quinn Hutson $87,500 (3)
Salary Average : $87,500
Guillaume Richard $86,750 (3)
Salary Average : $86,750
Jaroslav Chmelar $86,750 (2)
Salary Average : $86,750
Gavin Hayes $86,500 (2)
Salary Average : $86,500
Ryan Fanti $80,000 (2)
Salary Average : $80,000
Josh Filmon $80,000 (2)
Salary Average : $80,000
Brendan Furry $80,000 (2)
Salary Average : $80,000
Chris Harpur $80,000 (2)
Salary Average : $80,000
Curtis Douglas $80,000 (2)
Salary Average : $80,000
Daylan Kuefler $80,000 (2)
Salary Average : $80,000
Logan Brown $80,000 (2)
Salary Average : $80,000
Jiri Patera $80,000 (2)
Salary Average : $80,000
Lucas Johansen $80,000 (2)
Salary Average : $80,000
Tristan Allard $80,000 (2)
Salary Average : $80,000
Isaac Poulter $80,000 (2)
Salary Average : $80,000
John Farinacci $77,500 (3)
Salary Average : $77,500
Jakob Pelletier $77,500 (2)
Salary Average : $77,500
Jacob Moverare $77,500 (1)
Salary Average : $77,500
Lucas Condotta $77,500 (3)
Salary Average : $77,500
Samuel Fagemo $77,500 (3)
Salary Average : $77,500
Ben Jones $77,500 (1)
Salary Average : $77,500
Total Farm Players23
Salary Commitment
Year 2026 : $1,891,250
Year 2027 : $1,645,000
Year 2028 : $514,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,891,250
Year 2027 : $1,645,000
Year 2028 : $514,250
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,874 - 97.90%
Level 2: 5000 - $60 - 4,737 - 94.73%
Level 3: 2000 - $35 - 1,969 - 98.43%
Level 4: 4000 - $25 - 3,903 - 97.56%
Luxury : 1000 - $200 - 931 - 93.07%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,992 - 99.59%
Farm Level 2: 1000 - $15 - 975 - 97.47%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,412 - 96.73%
Average Income per Game$1,162,970
Year to Date Revenue$10,466,729
Farm
Home Games Left34
Average Attendance - %2,967 - 98.89%
Average Income per Game$80,119
Year to Date Revenue$560,833

Expense

Pro Players Total Salaries$92,668,102
Farm Players Total Salaries$2,895,249
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,631,678
Farm Year To Date Expenses$621,756
Pro Salary Cap To Date$15,465,015
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,215,036
Farm Estimated Season Revenue$2,724,046
Pro Remaining Season Days145
Pro Expenses Per Days$538,322
Pro Estimated Expenses$78,056,690
Farm Remaining Season Days145
Farm Expenses Per Days$21,524
Farm Estimated Expenses$3,120,980
Estimated Season Expenses$81,177,670
Season Salary Cap$92,668,102
Estimate Under Maximum Salary Cap of $95,500,000$2,831,898
Estimate Over Minimum Salary Cap of $70,600,000 $22,068,102
Current Bank Account$45,669,088
Projected Bank Account$4,430,500

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (3)
-Salary Average : $12,000,000
Evan Bouchard (1 Way Contract) $10,500,000 (3)
-Salary Average : $10,500,000
Ilya Sorokin (1 Way Contract) $8,250,000 (7)
-Salary Average : $8,250,000
Tomas Hertl (1 Way Contract) $8,137,500 (5)
-Salary Average : $8,137,500
Josh Morrissey (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
-Salary Average : $6,125,000
Tyler Toffoli (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Sean Monahan (1 Way Contract) $5,500,000 (4)
-Salary Average : $5,500,000
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Average : $5,125,000
Jordan Eberle (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Jake McCabe (1 Way Contract) $4,513,102 (5)
-Salary Average : $4,513,102
Jordan Staal (1 Way Contract) $2,900,000 (2)
-Salary Average : $2,900,000
Nick Perbix (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Martin Fehervary (1 Way Contract) $2,675,000 (1)
-Salary Average : $2,675,000
Corey Perry (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Logan Stanley $1,250,000 (1)
-Salary Average : $1,250,000
Frederik Andersen $1,000,000 (3)
-Salary Average : $1,000,000
Sam Carrick $1,000,000 (2)
-Salary Average : $1,000,000
Gustav Nyquist $1,000,000 (3)
-Salary Average : $1,000,000
Beckett Sennecke $942,500 (3)
-Salary Average : $942,500
Total Pro Players20
Salary Commitment
Year 2026 : $92,668,102
Year 2027 : $81,993,102
Year 2028 : $78,093,102
Year 2029 : $37,650,602
Salary Average Commitment
Year 2026 : $92,668,102
Year 2027 : $81,993,102
Year 2028 : $78,093,102
Year 2029 : $37,650,602
Salary Cap with 1 Way Contract
Year 2026 : $92,668,102
Year 2027 : $81,993,102
Year 2028 : $78,093,102
Year 2029 : $37,650,602

Farm Players Salaries

Michael Eyssimont $145,000 (3)
Salary Average : $145,000
Rodrigo Abols $100,000 (3)
Salary Average : $100,000
Curtis Lazar $100,000 (3)
Salary Average : $100,000
Nathan Bastian $100,000 (3)
Salary Average : $100,000
Philipp Grubauer $100,000 (3)
Salary Average : $100,000
Hunter Skinner $100,000 (3)
Salary Average : $100,000
Danil Zhilkin $100,000 (3)
Salary Average : $100,000
Simon Robertsson $100,000 (3)
Salary Average : $100,000
Ty Gallagher $100,000 (3)
Salary Average : $100,000
Marc Gatcomb $100,000 (3)
Salary Average : $100,000
Jacob Truscott $100,000 (3)
Salary Average : $100,000
Calvin Pickard $100,000 (1)
Salary Average : $100,000
Stephen Halliday $95,000 (1)
Salary Average : $95,000
Kirill Kirsanov $92,500 (3)
Salary Average : $92,500
Tyler Thorpe $86,833 (3)
Salary Average : $86,833
Nikita Novikov $86,750 (1)
Salary Average : $86,750
Brett Berard $86,750 (1)
Salary Average : $86,750
Uvis Balinskis $85,000 (1)
Salary Average : $85,000
Tristan Bertucci $84,667 (3)
Salary Average : $84,667
Bryce McConnell-Barker $83,833 (2)
Salary Average : $83,833
Artem Grushnikov $81,417 (1)
Salary Average : $81,417
Matthew Phillips $80,000 (2)
Salary Average : $80,000
Matthew Barbolini $80,000 (2)
Salary Average : $80,000
Logan Shaw $80,000 (2)
Salary Average : $80,000
Ryan Tverberg $80,000 (2)
Salary Average : $80,000
Vinni Lettieri $80,000 (2)
Salary Average : $80,000
Vyacheslav Peksa $80,000 (2)
Salary Average : $80,000
Mike Benning $77,500 (3)
Salary Average : $77,500
Keaton Middleton $77,500 (2)
Salary Average : $77,500
Sam Poulin $77,500 (1)
Salary Average : $77,500
Redmond Savage $77,500 (3)
Salary Average : $77,500
Magnus Chrona $77,500 (3)
Salary Average : $77,500
Total Farm Players32
Salary Commitment
Year 2026 : $2,895,250
Year 2027 : $2,282,833
Year 2028 : $1,641,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,895,250
Year 2027 : $2,282,833
Year 2028 : $1,641,500
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,653 - 94.21%
Level 2: 5000 - $60 - 4,944 - 98.88%
Level 3: 2000 - $35 - 1,899 - 94.96%
Level 4: 4000 - $25 - 3,865 - 96.63%
Luxury : 1000 - $200 - 976 - 97.57%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,925 - 96.27%
Farm Level 2: 1000 - $15 - 986 - 98.61%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,337 - 96.31%
Average Income per Game$1,159,148
Year to Date Revenue$10,432,333
Farm
Home Games Left32
Average Attendance - %2,912 - 97.05%
Average Income per Game$78,073
Year to Date Revenue$702,658

Expense

Pro Players Total Salaries$95,275,000
Farm Players Total Salaries$2,718,263
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$1,930,000
Pro Year To Date Expenses$15,734,049
Farm Year To Date Expenses$622,001
Pro Salary Cap To Date$15,303,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,092,740
Farm Estimated Season Revenue$2,498,340
Pro Remaining Season Days145
Pro Expenses Per Days$559,052
Pro Estimated Expenses$81,062,540
Farm Remaining Season Days145
Farm Expenses Per Days$20,507
Farm Estimated Expenses$2,973,515
Estimated Season Expenses$84,036,055
Season Salary Cap$93,830,000
Estimate Under Maximum Salary Cap of $95,500,000$1,670,000
Estimate Over Minimum Salary Cap of $70,600,000 $23,230,000
Current Bank Account$48,968,602
Projected Bank Account$4,523,627

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (5)
-Salary Average : $8,500,000
Sam Bennett (1 Way Contract) $8,000,000 (3)
-Salary Average : $8,000,000
Nick Suzuki (1 Way Contract) $7,875,000 (5)
-Salary Average : $7,875,000
Brock Nelson (1 Way Contract) $7,500,000 (4)
-Salary Average : $7,500,000
Tom Wilson (1 Way Contract) $6,500,000 (6)
-Salary Average : $6,500,000
Zach Hyman (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
-Salary Average : $5,400,000
Adam Larsson (1 Way Contract) $5,250,000 (4)
-Salary Average : $5,250,000
Alexander Wennberg (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Artem Zub (1 Way Contract) $4,600,000 (2)
-Salary Average : $4,600,000
Timo Meier (1 Way Contract) $4,400,000 (6)
-Salary Average : $4,400,000
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Average : $4,400,000
Brayden McNabb (1 Way Contract) $3,650,000 (3)
-Salary Average : $3,650,000
J.J. Moser (Out of Payroll) $3,375,000 (1)
-Salary Average : $3,375,000
Erik Haula (1 Way Contract) $3,150,000 (1)
-Salary Average : $3,150,000
Sam Montembeault (1 Way Contract) $3,150,000 (2)
-Salary Average : $3,150,000
Brandon Duhaime $1,850,000 (1)
-Salary Average : $1,850,000
Jake Allen $1,800,000 (4)
-Salary Average : $1,800,000
Victor Olofsson $1,575,000 (3)
-Salary Average : $1,575,000
Justin Barron $1,150,000 (1)
-Salary Average : $1,150,000
Darren Raddysh $975,000 (1)
-Salary Average : $975,000
Zemgus Girgensons $850,000 (2)
-Salary Average : $850,000
Spencer Stastney $825,000 (1)
-Salary Average : $825,000
Total Pro Players23
Salary Commitment
Year 2026 : $95,275,000
Year 2027 : $83,350,000
Year 2028 : $64,950,000
Year 2029 : $46,225,000
Salary Average Commitment
Year 2026 : $95,275,000
Year 2027 : $78,950,000
Year 2028 : $60,550,000
Year 2029 : $41,825,000
Salary Cap with 1 Way Contract
Year 2026 : $95,275,000
Year 2027 : $78,950,000
Year 2028 : $60,550,000
Year 2029 : $41,825,000

Farm Players Salaries

Pontus Holmberg $155,000 (3)
Salary Average : $155,000
Martin Pospisil $100,000 (1)
Salary Average : $100,000
Luke Kunin $100,000 (3)
Salary Average : $100,000
Loke Johansson $100,000 (3)
Salary Average : $100,000
Finn Harding $100,000 (3)
Salary Average : $100,000
Riley Heidt $91,833 (3)
Salary Average : $91,833
Hunter Haight $89,750 (2)
Salary Average : $89,750
Adam Engstrom $89,667 (2)
Salary Average : $89,667
Arttu Hyry $87,000 (1)
Salary Average : $87,000
Calle Odelius $87,000 (2)
Salary Average : $87,000
Aleksanteri Kaskimaki $87,000 (2)
Salary Average : $87,000
Dylan Duke $86,750 (2)
Salary Average : $86,750
Florian Xhekaj $86,667 (2)
Salary Average : $86,667
Dans Locmelis $86,000 (3)
Salary Average : $86,000
Xavier Simoneau $85,500 (3)
Salary Average : $85,500
Owen Beck $85,333 (2)
Salary Average : $85,333
Austin Roest $84,500 (3)
Salary Average : $84,500
Amadeus Lombardi $83,833 (1)
Salary Average : $83,833
Caden Price $83,556 (3)
Salary Average : $83,556
Nils Aman $82,500 (1)
Salary Average : $82,500
Antti Tuomisto $81,375 (3)
Salary Average : $81,375
Benjamin Kraws $80,000 (2)
Salary Average : $80,000
Riley Stillman $80,000 (2)
Salary Average : $80,000
Avery Hayes $80,000 (2)
Salary Average : $80,000
Cal Petersen $80,000 (2)
Salary Average : $80,000
Jaret Anderson-Dolan $77,500 (1)
Salary Average : $77,500
Michael Milne $77,500 (3)
Salary Average : $77,500
Nick Abruzzese $77,500 (3)
Salary Average : $77,500
Sean Farrell $77,500 (3)
Salary Average : $77,500
Valtteri Puustinen $77,500 (1)
Salary Average : $77,500
William Trudeau $77,500 (3)
Salary Average : $77,500
Total Farm Players31
Salary Commitment
Year 2026 : $2,718,264
Year 2027 : $2,209,931
Year 2028 : $1,277,764
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,718,264
Year 2027 : $2,209,931
Year 2028 : $1,277,764
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $175 - 2,868 - 47.80%
Level 2: 5000 - $120 - 2,241 - 44.83%
Level 3: 2000 - $75 - 894 - 44.70%
Level 4: 4000 - $55 - 1,723 - 43.07%
Luxury : 1000 - $450 - 408 - 40.79%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,919 - 95.96%
Farm Level 2: 1000 - $15 - 968 - 96.76%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %8,134 - 45.19%
Average Income per Game$1,060,406
Year to Date Revenue$8,483,249
Farm
Home Games Left33
Average Attendance - %2,887 - 96.23%
Average Income per Game$77,600
Year to Date Revenue$620,797

Expense

Pro Players Total Salaries$90,399,999
Farm Players Total Salaries$3,134,806
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,024,127
Farm Year To Date Expenses$685,059
Pro Salary Cap To Date$14,832,321
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,993,402
Farm Estimated Season Revenue$2,560,788
Pro Remaining Season Days145
Pro Expenses Per Days$525,287
Pro Estimated Expenses$76,166,615
Farm Remaining Season Days145
Farm Expenses Per Days$22,901
Farm Estimated Expenses$3,320,645
Estimated Season Expenses$79,487,260
Season Salary Cap$89,524,999
Estimate Under Maximum Salary Cap of $95,500,000$5,975,001
Estimate Over Minimum Salary Cap of $70,600,000 $18,924,999
Current Bank Account$41,010,780
Projected Bank Account($922,290)

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Average : $10,000,000
Colton Parayko (1 Way Contract) $6,500,000 (5)
-Salary Average : $6,500,000
MacKenzie Weegar (1 Way Contract) $6,250,000 (6)
-Salary Average : $6,250,000
Owen Tippett (1 Way Contract) $6,200,000 (7)
-Salary Average : $6,200,000
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Average : $5,900,000
Adrian Kempe (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Charlie Coyle (1 Way Contract) $5,250,000 (1)
-Salary Average : $5,250,000
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Vladimir Tarasenko (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Matt Duchene (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Ryan O'Reilly (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Mason Marchment (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Jacob Trouba (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Cody Ceci (1 Way Contract) $3,850,000 (3)
-Salary Average : $3,850,000
Dmitry Orlov (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Reilly Smith $1,999,999 (3)
-Salary Average : $1,999,999
James van Riemsdyk $1,400,000 (3)
-Salary Average : $1,400,000
Casey DeSmith $1,000,000 (2)
-Salary Average : $1,000,000
Oliver Kapanen $925,000 (2)
-Salary Average : $925,000
Tony DeAngelo (Out of Payroll) $875,000 (3)
-Salary Average : $875,000
Total Pro Players21
Salary Commitment
Year 2026 : $90,399,999
Year 2027 : $48,524,999
Year 2028 : $27,949,999
Year 2029 : $18,950,000
Salary Average Commitment
Year 2026 : $90,399,999
Year 2027 : $47,649,999
Year 2028 : $27,074,999
Year 2029 : $18,950,000
Salary Cap with 1 Way Contract
Year 2026 : $90,399,999
Year 2027 : $47,649,999
Year 2028 : $27,074,999
Year 2029 : $18,950,000

Farm Players Salaries

Teddy Blueger $180,000 (1)
Salary Average : $180,000
Jesper Boqvist $150,000 (3)
Salary Average : $150,000
Kasperi Kapanen $130,000 (3)
Salary Average : $130,000
Jonas Johansson $125,000 (3)
Salary Average : $125,000
Philipp Kurashev $120,000 (3)
Salary Average : $120,000
Tyson Jugnauth $95,000 (3)
Salary Average : $95,000
Jagger Firkus $89,167 (2)
Salary Average : $89,167
Damian Clara $87,833 (3)
Salary Average : $87,833
Sebastian Cossa $86,333 (1)
Salary Average : $86,333
Cam Squires $83,833 (3)
Salary Average : $83,833
Vsevolod Komarov $83,500 (2)
Salary Average : $83,500
Hunter St. Martin $82,889 (3)
Salary Average : $82,889
Michael Dipietro $81,250 (3)
Salary Average : $81,250
Brian Pinho $80,000 (2)
Salary Average : $80,000
Mitchell Vande Sompel $80,000 (2)
Salary Average : $80,000
Jake Chiasson $80,000 (2)
Salary Average : $80,000
Jake Livingstone $80,000 (2)
Salary Average : $80,000
Jimmy Schuldt $80,000 (2)
Salary Average : $80,000
Mason Appleton $80,000 (3)
Salary Average : $80,000
Parker Ford $80,000 (2)
Salary Average : $80,000
Wilmer Skoog $80,000 (2)
Salary Average : $80,000
Robert Mastrosimone $80,000 (2)
Salary Average : $80,000
Ryan McGregor $80,000 (2)
Salary Average : $80,000
Dalton Smith $80,000 (2)
Salary Average : $80,000
Travis Boyd $80,000 (2)
Salary Average : $80,000
Trevor Carrick $80,000 (2)
Salary Average : $80,000
Connor Mackey $80,000 (2)
Salary Average : $80,000
Antonio Stranges $77,500 (3)
Salary Average : $77,500
Anthony Richard $77,500 (1)
Salary Average : $77,500
Pierrick Dube $77,500 (3)
Salary Average : $77,500
Ethan Edwards $77,500 (3)
Salary Average : $77,500
Brett Chorske $77,500 (3)
Salary Average : $77,500
Liam McLinskey $77,500 (1)
Salary Average : $77,500
Oasiz Wiesblatt $77,500 (3)
Salary Average : $77,500
Angus Booth $77,500 (3)
Salary Average : $77,500
Total Farm Players35
Salary Commitment
Year 2026 : $3,134,805
Year 2027 : $2,713,472
Year 2028 : $1,500,805
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,134,805
Year 2027 : $2,713,472
Year 2028 : $1,500,805
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,683 - 94.72%
Level 2: 5000 - $60 - 4,844 - 96.89%
Level 3: 2000 - $35 - 1,924 - 96.19%
Level 4: 4000 - $25 - 3,782 - 94.56%
Luxury : 1000 - $200 - 949 - 94.89%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,963 - 98.13%
Farm Level 2: 1000 - $15 - 991 - 99.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,183 - 95.46%
Average Income per Game$1,150,135
Year to Date Revenue$10,351,214
Farm
Home Games Left33
Average Attendance - %2,954 - 98.45%
Average Income per Game$79,379
Year to Date Revenue$635,032

Expense

Pro Players Total Salaries$83,871,667
Farm Players Total Salaries$2,991,665
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,500,000
Pro Year To Date Expenses$14,824,222
Farm Year To Date Expenses$857,573
Pro Salary Cap To Date$14,480,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,804,316
Farm Estimated Season Revenue$2,619,507
Pro Remaining Season Days145
Pro Expenses Per Days$493,515
Pro Estimated Expenses$71,559,675
Farm Remaining Season Days145
Farm Expenses Per Days$28,688
Farm Estimated Expenses$4,159,760
Estimated Season Expenses$75,719,435
Season Salary Cap$90,465,834
Estimate Under Maximum Salary Cap of $95,500,000$5,034,166
Estimate Over Minimum Salary Cap of $70,600,000 $19,865,834
Current Bank Account$42,593,347
Projected Bank Account$6,297,735

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (3)
-Salary Average : $12,000,000
Aleksander Barkov (1 Way Contract) $10,000,000 (4)
-Salary Average : $10,000,000
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
-Salary Average : $8,500,000
Tim Stutzle (1 Way Contract) $8,350,000 (6)
-Salary Average : $8,350,000
Matt Boldy (1 Way Contract) $7,000,000 (5)
-Salary Average : $7,000,000
Erik Karlsson (1 Way Contract) $5,750,000 (2)
-Salary Average : $5,750,000
Kevin Bahl (Out of Payroll) $5,350,000 (2)
-Salary Average : $5,350,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Dan Vladar (1 Way Contract) $3,350,000 (3)
-Salary Average : $3,350,000
Mason Lohrei (1 Way Contract) $3,200,000 (3)
-Salary Average : $3,200,000
Niko Mikkola (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Brett Howden (1 Way Contract) $2,500,000 (4)
-Salary Average : $2,500,000
Noah Juulsen $1,999,999 (3)
-Salary Average : $1,999,999
Yanni Gourde $1,999,999 (3)
-Salary Average : $1,999,999
Mark Kastelic $1,566,667 (3)
-Salary Average : $1,566,667
Leo Carlsson $950,000 (1)
-Salary Average : $950,000
Jackson Blake (Out of Payroll) $905,833 (1)
-Salary Average : $905,833
Olen Zellweger $844,167 (1)
-Salary Average : $844,167
Alexander Holtz $839,725 (2)
-Salary Average : $839,725
Justus Annunen $837,500 (1)
-Salary Average : $837,500
Carl Grundstrom $777,777 (3)
-Salary Average : $777,777
Total Pro Players22
Salary Commitment
Year 2026 : $89,221,667
Year 2027 : $78,184,167
Year 2028 : $66,244,442
Year 2029 : $41,350,000
Salary Average Commitment
Year 2026 : $89,221,667
Year 2027 : $78,184,167
Year 2028 : $66,244,442
Year 2029 : $41,350,000
Salary Cap with 1 Way Contract
Year 2026 : $89,221,667
Year 2027 : $78,184,167
Year 2028 : $66,244,442
Year 2029 : $41,350,000

Farm Players Salaries

Sonny Milano $190,000 (1)
Salary Average : $190,000
Kailer Yamamoto $100,000 (3)
Salary Average : $100,000
Tanner Jeannot $100,000 (3)
Salary Average : $100,000
Matt Murray $100,000 (3)
Salary Average : $100,000
Lenni Hameenaho $95,000 (3)
Salary Average : $95,000
Zayne Parekh $94,250 (3)
Salary Average : $94,250
Emil Andrae $90,333 (1)
Salary Average : $90,333
Lukas Dragicevic $89,167 (3)
Salary Average : $89,167
James Malatesta $87,083 (1)
Salary Average : $87,083
Yegor Sidorov $86,500 (2)
Salary Average : $86,500
Ondrej Becher $86,500 (2)
Salary Average : $86,500
Anton Wahlberg $86,500 (3)
Salary Average : $86,500
Denver Barkey $86,333 (3)
Salary Average : $86,333
Philippe Myers $85,000 (1)
Salary Average : $85,000
Arturs Silovs $85,000 (1)
Salary Average : $85,000
Ivan Ivan $84,500 (1)
Salary Average : $84,500
Thomas Milic $84,167 (2)
Salary Average : $84,167
Juraj Pekarcik $83,833 (3)
Salary Average : $83,833
Isaiah George $83,833 (2)
Salary Average : $83,833
Ty Nelson $83,667 (2)
Salary Average : $83,667
Koehn Ziemmer $81,667 (3)
Salary Average : $81,667
Anton Blidh $80,000 (2)
Salary Average : $80,000
Dylan Gambrell $80,000 (2)
Salary Average : $80,000
James Hamblin $80,000 (2)
Salary Average : $80,000
Aidan McDonough $80,000 (2)
Salary Average : $80,000
Jamieson Rees $80,000 (2)
Salary Average : $80,000
Maros Jedlicka $80,000 (2)
Salary Average : $80,000
Philip Kemp $80,000 (2)
Salary Average : $80,000
Scooter Brickey $80,000 (2)
Salary Average : $80,000
Marcel Marcel $77,778 (2)
Salary Average : $77,778
Ryan Reaves $77,778 (2)
Salary Average : $77,778
Zac Funk $77,778 (2)
Salary Average : $77,778
Daemon Hunt $77,500 (2)
Salary Average : $77,500
Michal Postava $77,500 (3)
Salary Average : $77,500
Total Farm Players34
Salary Commitment
Year 2026 : $2,991,667
Year 2027 : $2,369,751
Year 2028 : $994,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,991,667
Year 2027 : $2,369,751
Year 2028 : $994,250
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,646 - 94.10%
Level 2: 5000 - $60 - 4,765 - 95.30%
Level 3: 2000 - $35 - 1,977 - 98.83%
Level 4: 4000 - $25 - 3,791 - 94.78%
Luxury : 1000 - $200 - 963 - 96.29%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,952 - 97.61%
Farm Level 2: 1000 - $15 - 991 - 99.09%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,142 - 95.23%
Average Income per Game$1,146,691
Year to Date Revenue$9,173,527
Farm
Home Games Left33
Average Attendance - %2,943 - 98.10%
Average Income per Game$79,028
Year to Date Revenue$632,225

Expense

Pro Players Total Salaries$84,935,714
Farm Players Total Salaries$3,986,389
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$9,400,000
Pro Year To Date Expenses$14,331,836
Farm Year To Date Expenses$804,598
Pro Salary Cap To Date$14,137,873
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,840,799
Farm Estimated Season Revenue$2,607,928
Pro Remaining Season Days145
Pro Expenses Per Days$493,883
Pro Estimated Expenses$71,613,035
Farm Remaining Season Days145
Farm Expenses Per Days$27,795
Farm Estimated Expenses$4,030,275
Estimated Season Expenses$75,643,310
Season Salary Cap$94,335,714
Estimate Under Maximum Salary Cap of $95,500,000$1,164,286
Estimate Over Minimum Salary Cap of $70,600,000 $23,735,714
Current Bank Account$48,409,779
Projected Bank Account$13,215,196

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $8,500,000 (6)
-Salary Average : $8,500,000
Cole Caufield (1 Way Contract) $7,850,000 (6)
-Salary Average : $7,850,000
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Average : $7,250,000
Lukas Dostal (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Alexander Romanov (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Aaron Ekblad (1 Way Contract) $6,100,000 (3)
-Salary Average : $6,100,000
Trevor Zegras (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Dylan Strome (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (4)
-Salary Average : $4,750,000
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Average : $4,300,000
Mattias Samuelsson (1 Way Contract) $4,285,714 (5)
-Salary Average : $4,285,714
Jack McBain (1 Way Contract) $4,250,000 (3)
-Salary Average : $4,250,000
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Eeli Tolvanen (1 Way Contract) $3,475,000 (1)
-Salary Average : $3,475,000
Bobby McMann $1,350,000 (1)
-Salary Average : $1,350,000
Beck Malenstyn $1,350,000 (1)
-Salary Average : $1,350,000
Lars Eller $1,300,000 (3)
-Salary Average : $1,300,000
Frank Nazar $950,000 (1)
-Salary Average : $950,000
Louis Crevier $900,000 (3)
-Salary Average : $900,000
Oskar Back $825,000 (1)
-Salary Average : $825,000
Total Pro Players20
Salary Commitment
Year 2026 : $84,935,714
Year 2027 : $67,235,714
Year 2028 : $55,685,714
Year 2029 : $25,385,714
Salary Average Commitment
Year 2026 : $84,935,714
Year 2027 : $67,235,714
Year 2028 : $55,685,714
Year 2029 : $25,385,714
Salary Cap with 1 Way Contract
Year 2026 : $84,935,714
Year 2027 : $67,235,714
Year 2028 : $55,685,714
Year 2029 : $25,385,714

Farm Players Salaries

Joel Kiviranta $150,000 (3)
Salary Average : $150,000
Dylan Coghlan $150,000 (3)
Salary Average : $150,000
Michael Kesselring $140,000 (1)
Salary Average : $140,000
Calle Jarnkrok $130,000 (3)
Salary Average : $130,000
Jack Thompson $120,000 (2)
Salary Average : $120,000
Donovan Sebrango $100,000 (3)
Salary Average : $100,000
Amir Miftakhov $100,000 (3)
Salary Average : $100,000
Karsen Dorwart $97,500 (3)
Salary Average : $97,500
Igor Chernyshov $93,417 (3)
Salary Average : $93,417
Aydar Suniev $92,333 (3)
Salary Average : $92,333
Justin Kirkland $90,000 (1)
Salary Average : $90,000
Jesse Pulkkinen $88,083 (2)
Salary Average : $88,083
Anri Ravinskis $87,250 (3)
Salary Average : $87,250
Etienne Morin $87,167 (3)
Salary Average : $87,167
Ethan Del Mastro $85,583 (1)
Salary Average : $85,583
Konnor Smith $85,500 (3)
Salary Average : $85,500
Beau Akey $83,167 (3)
Salary Average : $83,167
Jake Lucchini $80,000 (2)
Salary Average : $80,000
Cameron Hebig $80,000 (2)
Salary Average : $80,000
Casey Fitzgerald $80,000 (2)
Salary Average : $80,000
Gabriel Szturc $80,000 (2)
Salary Average : $80,000
Navrin Mutter $80,000 (2)
Salary Average : $80,000
Patrick Giles $80,000 (2)
Salary Average : $80,000
Robbie Russo $80,000 (2)
Salary Average : $80,000
Ryder Rolston $80,000 (2)
Salary Average : $80,000
Daniel D'Amato $80,000 (2)
Salary Average : $80,000
Scott Sabourin $80,000 (2)
Salary Average : $80,000
Billy Sweezey $80,000 (2)
Salary Average : $80,000
Zachary Hayes $80,000 (2)
Salary Average : $80,000
Ben McCartney $80,000 (2)
Salary Average : $80,000
Filip Larsson $80,000 (2)
Salary Average : $80,000
Trevor Kuntar $77,778 (3)
Salary Average : $77,778
Kalle Vaisanen $77,778 (3)
Salary Average : $77,778
Wojciech Stachowiak $77,778 (3)
Salary Average : $77,778
Ethan Bear $77,778 (3)
Salary Average : $77,778
Samuel Bolduc $77,778 (3)
Salary Average : $77,778
Alex Alexeyev $77,500 (1)
Salary Average : $77,500
Matthew Davis $77,500 (1)
Salary Average : $77,500
Ilya Solovyov $77,500 (1)
Salary Average : $77,500
Marshall Warren $77,500 (3)
Salary Average : $77,500
Ryan Suzuki $77,500 (3)
Salary Average : $77,500
Thomas Bordeleau $77,500 (3)
Salary Average : $77,500
Joel Nystrom $77,500 (3)
Salary Average : $77,500
Josh Samanski $77,500 (3)
Salary Average : $77,500
Adam Wilsby $77,500 (3)
Salary Average : $77,500
Total Farm Players45
Salary Commitment
Year 2026 : $3,986,390
Year 2027 : $3,438,307
Year 2028 : $2,110,224
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,986,390
Year 2027 : $3,438,307
Year 2028 : $2,110,224
Year 2029 : $0

Rangers

Rangers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,666 - 94.43%
Level 2: 5000 - $60 - 4,738 - 94.75%
Level 3: 2000 - $35 - 1,944 - 97.21%
Level 4: 4000 - $25 - 3,939 - 98.47%
Luxury : 1000 - $200 - 943 - 94.33%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,945 - 97.23%
Farm Level 2: 1000 - $15 - 969 - 96.91%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,229 - 95.72%
Average Income per Game$1,145,665
Year to Date Revenue$9,165,319
Farm
Home Games Left32
Average Attendance - %2,914 - 97.12%
Average Income per Game$78,466
Year to Date Revenue$706,198

Expense

Pro Players Total Salaries$96,154,524
Farm Players Total Salaries$2,284,028
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,074,546
Farm Year To Date Expenses$530,905
Pro Salary Cap To Date$15,907,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,806,941
Farm Estimated Season Revenue$2,510,926
Pro Remaining Season Days145
Pro Expenses Per Days$558,359
Pro Estimated Expenses$80,962,055
Farm Remaining Season Days145
Farm Expenses Per Days$18,012
Farm Estimated Expenses$2,611,740
Estimated Season Expenses$83,573,795
Season Salary Cap$96,154,524
Estimate Under Maximum Salary Cap of $95,500,000-$654,524
Estimate Over Minimum Salary Cap of $70,600,000 $25,554,524
Current Bank Account$53,149,823
Projected Bank Account$9,893,895

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
-Salary Average : $11,250,000
Filip Forsberg (1 Way Contract) $8,500,000 (5)
-Salary Average : $8,500,000
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
-Salary Average : $8,450,000
Matty Beniers (1 Way Contract) $7,142,857 (6)
-Salary Average : $7,142,857
Brady Skjei (1 Way Contract) $7,000,000 (6)
-Salary Average : $7,000,000
Chandler Stephenson (1 Way Contract) $6,250,000 (6)
-Salary Average : $6,250,000
Pavel Zacha (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Dante Fabbro (1 Way Contract) $4,125,000 (1)
-Salary Average : $4,125,000
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Will Cuylle (1 Way Contract) $3,900,000 (1)
-Salary Average : $3,900,000
Juuse Saros (1 Way Contract) $3,870,000 (7)
-Salary Average : $3,870,000
Joel Edmundson (1 Way Contract) $3,850,000 (3)
-Salary Average : $3,850,000
Joseph Woll (1 Way Contract) $3,666,667 (3)
-Salary Average : $3,666,667
Tommy Novak (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Troy Terry (1 Way Contract) $3,500,000 (5)
-Salary Average : $3,500,000
Mario Ferraro (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
David Kampf (1 Way Contract) $2,400,000 (2)
-Salary Average : $2,400,000
Nico Sturm (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Tye Kartye $1,250,000 (3)
-Salary Average : $1,250,000
Ben Chiarot $1,000,000 (3)
-Salary Average : $1,000,000
Total Pro Players21
Salary Commitment
Year 2026 : $96,154,524
Year 2027 : $83,749,524
Year 2028 : $73,099,524
Year 2029 : $63,332,857
Salary Average Commitment
Year 2026 : $96,154,524
Year 2027 : $76,379,524
Year 2028 : $65,729,524
Year 2029 : $55,962,857
Salary Cap with 1 Way Contract
Year 2026 : $96,154,524
Year 2027 : $76,379,524
Year 2028 : $65,729,524
Year 2029 : $55,962,857

Farm Players Salaries

Travis Hamonic $100,000 (3)
Salary Average : $100,000
Luke Schenn $100,000 (3)
Salary Average : $100,000
Olli Maatta $100,000 (3)
Salary Average : $100,000
Charles-Alexis Legault $91,583 (2)
Salary Average : $91,583
Stanislav Berezhnoy $90,000 (3)
Salary Average : $90,000
Nathan Gaucher $88,667 (2)
Salary Average : $88,667
Colby Barlow $88,667 (3)
Salary Average : $88,667
Christian Kyrou $87,833 (1)
Salary Average : $87,833
Tyler Boucher $86,333 (1)
Salary Average : $86,333
Jared Davidson $86,250 (1)
Salary Average : $86,250
Frederic Brunet $86,000 (1)
Salary Average : $86,000
Samuel Savoie $84,667 (2)
Salary Average : $84,667
Noel Nordh $83,500 (3)
Salary Average : $83,500
Joshua Roy $83,500 (1)
Salary Average : $83,500
Jacob Melanson $82,611 (1)
Salary Average : $82,611
Sawyer Mynio $80,667 (3)
Salary Average : $80,667
Maxence Guenette $80,000 (2)
Salary Average : $80,000
Zach Sawchenko $80,000 (2)
Salary Average : $80,000
Djibril Toure $80,000 (2)
Salary Average : $80,000
Jan Jenik $80,000 (2)
Salary Average : $80,000
Jansen Harkins $78,750 (1)
Salary Average : $78,750
Marc McLaughlin $77,500 (3)
Salary Average : $77,500
Jan Mysak $77,500 (3)
Salary Average : $77,500
Kai Uchacz $77,500 (3)
Salary Average : $77,500
Michael Callahan $77,500 (3)
Salary Average : $77,500
Ozzy Wiesblatt $77,500 (1)
Salary Average : $77,500
Akil Thomas $77,500 (1)
Salary Average : $77,500
Total Farm Players27
Salary Commitment
Year 2026 : $2,284,028
Year 2027 : $1,537,751
Year 2028 : $952,834
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,284,028
Year 2027 : $1,537,751
Year 2028 : $952,834
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,760 - 96.01%
Level 2: 5000 - $60 - 4,818 - 96.36%
Level 3: 2000 - $35 - 1,941 - 97.06%
Level 4: 4000 - $25 - 3,824 - 95.59%
Luxury : 1000 - $200 - 959 - 95.86%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,936 - 96.78%
Farm Level 2: 1000 - $15 - 965 - 96.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,302 - 96.12%
Average Income per Game$1,159,364
Year to Date Revenue$9,274,911
Farm
Home Games Left33
Average Attendance - %2,901 - 96.69%
Average Income per Game$78,110
Year to Date Revenue$624,882

Expense

Pro Players Total Salaries$85,175,000
Farm Players Total Salaries$2,838,986
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$4,752,959
Pro Year To Date Expenses$15,274,571
Farm Year To Date Expenses$636,089
Pro Salary Cap To Date$15,107,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,259,008
Farm Estimated Season Revenue$2,577,638
Pro Remaining Season Days145
Pro Expenses Per Days$495,259
Pro Estimated Expenses$71,812,555
Farm Remaining Season Days145
Farm Expenses Per Days$21,201
Farm Estimated Expenses$3,074,145
Estimated Season Expenses$74,886,700
Season Salary Cap$89,927,959
Estimate Under Maximum Salary Cap of $95,500,000$5,572,041
Estimate Over Minimum Salary Cap of $70,600,000 $19,327,959
Current Bank Account$34,401,813
Projected Bank Account$351,759

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (7)
-Salary Average : $11,600,000
Moritz Seider (1 Way Contract) $8,550,000 (6)
-Salary Average : $8,550,000
JJ Peterka (1 Way Contract) $7,700,000 (3)
-Salary Average : $7,700,000
Alexis Lafreniere (1 Way Contract) $7,450,000 (7)
-Salary Average : $7,450,000
Dylan Cozens (1 Way Contract) $7,100,000 (5)
-Salary Average : $7,100,000
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Average : $6,400,000
Marcus Pettersson (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Karel Vejmelka (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
Andrei Kuzmenko (1 Way Contract) $4,300,000 (3)
-Salary Average : $4,300,000
Ryan Donato (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Connor Zary (Out of Payroll) $3,775,000 (3)
-Salary Average : $3,775,000
Barrett Hayton (1 Way Contract) $2,650,000 (1)
-Salary Average : $2,650,000
Kent Johnson $1,800,000 (2)
-Salary Average : $1,800,000
Sam Malinski $1,400,000 (3)
-Salary Average : $1,400,000
Elmer Soderblom $1,125,000 (3)
-Salary Average : $1,125,000
Ryan Greene $950,000 (3)
-Salary Average : $950,000
Jackson LaCombe $925,000 (1)
-Salary Average : $925,000
Ryan Shea $900,000 (3)
-Salary Average : $900,000
Mitchell Chaffee $800,000 (1)
-Salary Average : $800,000
Tanner Laczynski $775,000 (1)
-Salary Average : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $88,950,000
Year 2027 : $71,800,000
Year 2028 : $63,600,000
Year 2029 : $34,700,000
Salary Average Commitment
Year 2026 : $88,950,000
Year 2027 : $71,800,000
Year 2028 : $63,600,000
Year 2029 : $34,700,000
Salary Cap with 1 Way Contract
Year 2026 : $88,950,000
Year 2027 : $71,800,000
Year 2028 : $63,600,000
Year 2029 : $34,700,000

Farm Players Salaries

Jacob Quillan $200,000 (3)
Salary Average : $200,000
Riley Mercer $200,000 (2)
Salary Average : $200,000
Albert Johansson $112,500 (3)
Salary Average : $112,500
Trey Augustine $107,500 (3)
Salary Average : $107,500
Matthew Wood $95,000 (3)
Salary Average : $95,000
Tom Willander $95,000 (3)
Salary Average : $95,000
Berkly Catton $94,250 (3)
Salary Average : $94,250
Luca Marrelli $93,194 (3)
Salary Average : $93,194
Drew Commesso $92,500 (1)
Salary Average : $92,500
William Wallinder $92,500 (1)
Salary Average : $92,500
Shai Buium $92,500 (2)
Salary Average : $92,500
Carson Rehkopf $89,167 (3)
Salary Average : $89,167
Danila Klimovich $88,667 (1)
Salary Average : $88,667
Ethan Cardwell $86,750 (1)
Salary Average : $86,750
Noah Warren $86,500 (2)
Salary Average : $86,500
Brennan Othmann $86,333 (1)
Salary Average : $86,333
Cross Hanas $85,917 (2)
Salary Average : $85,917
Aku Koskenvuo $85,000 (3)
Salary Average : $85,000
Noel Gunler $81,375 (2)
Salary Average : $81,375
Aleksi Heimosalmi $80,583 (1)
Salary Average : $80,583
Jakub Rychlovsky $80,000 (2)
Salary Average : $80,000
Lleyton Roed $80,000 (2)
Salary Average : $80,000
Dominik Shine $80,000 (2)
Salary Average : $80,000
Sam Morton $80,000 (2)
Salary Average : $80,000
Sheldon Dries $80,000 (2)
Salary Average : $80,000
Alexandre Doucet $80,000 (2)
Salary Average : $80,000
Max McCue $80,000 (2)
Salary Average : $80,000
Helge Grans $78,750 (2)
Salary Average : $78,750
Olivier Rodrigue $77,500 (2)
Salary Average : $77,500
Vladislav Kolyachonok $77,500 (1)
Salary Average : $77,500
Total Farm Players30
Salary Commitment
Year 2026 : $2,838,986
Year 2027 : $2,234,153
Year 2028 : $971,611
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,838,986
Year 2027 : $2,234,153
Year 2028 : $971,611
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $250 - 2,400 - 40.00%
Level 2: 5000 - $200 - 2,000 - 40.00%
Level 3: 2000 - $150 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $500 - 400 - 40.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,159 - 57.95%
Farm Level 2: 1000 - $30 - 433 - 43.31%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %7,200 - 40.00%
Average Income per Game$1,406,000
Year to Date Revenue$11,248,000
Farm
Home Games Left33
Average Attendance - %1,592 - 53.07%
Average Income per Game$67,397
Year to Date Revenue$539,174

Expense

Pro Players Total Salaries$95,324,000
Farm Players Total Salaries$2,666,600
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,962,042
Farm Year To Date Expenses$595,290
Pro Salary Cap To Date$15,795,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,398,000
Farm Estimated Season Revenue$2,224,093
Pro Remaining Season Days145
Pro Expenses Per Days$553,586
Pro Estimated Expenses$80,269,970
Farm Remaining Season Days145
Farm Expenses Per Days$20,210
Farm Estimated Expenses$2,930,450
Estimated Season Expenses$83,200,420
Season Salary Cap$95,324,000
Estimate Under Maximum Salary Cap of $95,500,000$176,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,724,000
Current Bank Account$58,316,092
Projected Bank Account$23,737,765

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (6)
-Salary Average : $9,150,000
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Average : $9,000,000
Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Average : $8,700,000
Jake Oettinger (1 Way Contract) $8,250,000 (7)
-Salary Average : $8,250,000
Tyler Seguin (1 Way Contract) $7,387,500 (2)
-Salary Average : $7,387,500
Vladislav Gavrikov (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
Jonathan Marchessault (1 Way Contract) $5,500,000 (4)
-Salary Average : $5,500,000
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Brandon Bussi (1 Way Contract) $4,626,500 (3)
-Salary Average : $4,626,500
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
-Salary Average : $4,600,000
Chris Tanev (1 Way Contract) $4,500,000 (5)
-Salary Average : $4,500,000
Connor Murphy (1 Way Contract) $4,400,000 (1)
-Salary Average : $4,400,000
Dawson Mercer (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Jordan Greenway (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Radek Faksa (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Ryan Poehling $1,900,000 (1)
-Salary Average : $1,900,000
Pavel Dorofeyev $1,835,000 (1)
-Salary Average : $1,835,000
Cole Koepke $1,000,000 (1)
-Salary Average : $1,000,000
Josh Doan $925,000 (1)
-Salary Average : $925,000
Tim Washe $775,000 (3)
-Salary Average : $775,000
Brett Leason $775,000 (2)
-Salary Average : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $95,324,000
Year 2027 : $78,201,500
Year 2028 : $47,801,500
Year 2029 : $29,400,000
Salary Average Commitment
Year 2026 : $95,324,000
Year 2027 : $80,664,000
Year 2028 : $47,801,500
Year 2029 : $29,400,000
Salary Cap with 1 Way Contract
Year 2026 : $95,324,000
Year 2027 : $80,664,000
Year 2028 : $47,801,500
Year 2029 : $29,400,000

Farm Players Salaries

Isaiah Saville $200,000 (3)
Salary Average : $200,000
Kevin Mandolese $200,000 (3)
Salary Average : $200,000
Drew Helleson $110,000 (2)
Salary Average : $110,000
Ivan Ryabkin $95,222 (3)
Salary Average : $95,222
Axel Sandin-Pellikka $91,833 (3)
Salary Average : $91,833
David Goyette $89,167 (2)
Salary Average : $89,167
Oliver Bonk $88,667 (3)
Salary Average : $88,667
Easton Cowan $87,350 (3)
Salary Average : $87,350
Viktor Neuchev $87,000 (1)
Salary Average : $87,000
Ville Ottavainen $86,750 (1)
Salary Average : $86,750
Bo Groulx $85,000 (3)
Salary Average : $85,000
Michael Buchinger $83,833 (2)
Salary Average : $83,833
Felix Unger Sorum $83,167 (3)
Salary Average : $83,167
Tyson Hinds $82,944 (1)
Salary Average : $82,944
Adam Sykora $80,667 (2)
Salary Average : $80,667
Philippe Daoust $80,000 (2)
Salary Average : $80,000
Keean Washkurak $80,000 (2)
Salary Average : $80,000
Justin Ertel $80,000 (2)
Salary Average : $80,000
Hayden Hodgson $80,000 (2)
Salary Average : $80,000
Scott Harrington $80,000 (2)
Salary Average : $80,000
Fabian Wagner $80,000 (2)
Salary Average : $80,000
Dennis Gilbert $80,000 (2)
Salary Average : $80,000
Wyatt Bongiovanni $80,000 (2)
Salary Average : $80,000
Chris Wagner $80,000 (2)
Salary Average : $80,000
Cameron Crotty $80,000 (2)
Salary Average : $80,000
Hunter Shepard $80,000 (2)
Salary Average : $80,000
Owen Sillinger $80,000 (2)
Salary Average : $80,000
Jake Leschyshyn $77,500 (3)
Salary Average : $77,500
Tobias Bjornfot $77,500 (2)
Salary Average : $77,500
Total Farm Players29
Salary Commitment
Year 2026 : $2,666,600
Year 2027 : $2,409,906
Year 2028 : $1,008,739
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,666,600
Year 2027 : $2,409,906
Year 2028 : $1,008,739
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 5,742 - 95.70%
Level 2: 5000 - $60 - 4,758 - 95.15%
Level 3: 2000 - $35 - 1,936 - 96.81%
Level 4: 4000 - $25 - 3,875 - 96.88%
Luxury : 1000 - $200 - 960 - 96.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 988 - 98.80%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,271 - 95.95%
Average Income per Game$1,155,464
Year to Date Revenue$9,243,715
Farm
Home Games Left34
Average Attendance - %2,988 - 99.60%
Average Income per Game$80,579
Year to Date Revenue$564,053

Expense

Pro Players Total Salaries$94,894,167
Farm Players Total Salaries$1,918,498
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,982,364
Farm Year To Date Expenses$461,419
Pro Salary Cap To Date$15,815,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,130,324
Farm Estimated Season Revenue$2,739,686
Pro Remaining Season Days145
Pro Expenses Per Days$551,116
Pro Estimated Expenses$79,911,820
Farm Remaining Season Days145
Farm Expenses Per Days$15,911
Farm Estimated Expenses$2,307,095
Estimated Season Expenses$82,218,915
Season Salary Cap$94,894,167
Estimate Under Maximum Salary Cap of $95,500,000$605,833
Estimate Over Minimum Salary Cap of $70,600,000 $24,294,167
Current Bank Account$43,588,800
Projected Bank Account$2,239,895

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (7)
-Salary Average : $11,000,000
Brayden Point (1 Way Contract) $9,500,000 (5)
-Salary Average : $9,500,000
Jesper Bratt (1 Way Contract) $7,875,000 (6)
-Salary Average : $7,875,000
Vince Dunn (1 Way Contract) $7,350,000 (2)
-Salary Average : $7,350,000
Brock Boeser (1 Way Contract) $7,250,000 (2)
-Salary Average : $7,250,000
Nazem Kadri (1 Way Contract) $7,000,000 (4)
-Salary Average : $7,000,000
Kris Letang (1 Way Contract) $6,100,000 (3)
-Salary Average : $6,100,000
Morgan Geekie (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Joey Daccord (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Aliaksei Protas (1 Way Contract) $3,375,000 (4)
-Salary Average : $3,375,000
Nick Paul (1 Way Contract) $3,150,000 (4)
-Salary Average : $3,150,000
Ian Cole (1 Way Contract) $2,800,000 (1)
-Salary Average : $2,800,000
Andrew Peeke (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Joel Armia (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Anton Forsberg (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Connor Brown $1,500,000 (3)
-Salary Average : $1,500,000
Oskar Sundqvist $1,500,000 (1)
-Salary Average : $1,500,000
Kiefer Sherwood $1,500,000 (1)
-Salary Average : $1,500,000
Connor Dewar $1,100,000 (3)
-Salary Average : $1,100,000
Simon Edvinsson $894,167 (1)
-Salary Average : $894,167
Total Pro Players21
Salary Commitment
Year 2026 : $94,894,167
Year 2027 : $85,450,000
Year 2028 : $65,850,000
Year 2029 : $46,900,000
Salary Average Commitment
Year 2026 : $94,894,167
Year 2027 : $85,450,000
Year 2028 : $65,850,000
Year 2029 : $46,900,000
Salary Cap with 1 Way Contract
Year 2026 : $94,894,167
Year 2027 : $85,450,000
Year 2028 : $65,850,000
Year 2029 : $46,900,000

Farm Players Salaries

Drew O'Connor $190,000 (3)
Salary Average : $190,000
Aleksei Kolosov $92,500 (1)
Salary Average : $92,500
Theo Lindstein $91,833 (3)
Salary Average : $91,833
Bradly Nadeau $91,833 (3)
Salary Average : $91,833
Samuel Hlavaj $87,500 (1)
Salary Average : $87,500
Zack Bolduc $86,333 (1)
Salary Average : $86,333
Zachary L'Heureux $86,333 (1)
Salary Average : $86,333
Ville Koivunen $80,583 (1)
Salary Average : $80,583
Tomas Hamara $80,333 (3)
Salary Average : $80,333
Lucas Carlsson $80,000 (2)
Salary Average : $80,000
Cole Clayton $80,000 (2)
Salary Average : $80,000
Colin White $80,000 (2)
Salary Average : $80,000
Isaac Belliveau $80,000 (2)
Salary Average : $80,000
Kevin Connauton $80,000 (2)
Salary Average : $80,000
Anthony Vincent $80,000 (2)
Salary Average : $80,000
Lucas Vanroboys $80,000 (2)
Salary Average : $80,000
Riley Duran $80,000 (2)
Salary Average : $80,000
Kenneth Appleby $80,000 (2)
Salary Average : $80,000
Troy Stecher $78,750 (1)
Salary Average : $78,750
Carter King $77,500 (1)
Salary Average : $77,500
Cooper Gay $77,500 (1)
Salary Average : $77,500
Harrison Israels $77,500 (1)
Salary Average : $77,500
Total Farm Players22
Salary Commitment
Year 2026 : $1,918,498
Year 2027 : $1,173,999
Year 2028 : $453,999
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,918,498
Year 2027 : $1,173,999
Year 2028 : $453,999
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,622 - 93.69%
Level 2: 5000 - $60 - 4,844 - 96.87%
Level 3: 2000 - $35 - 1,916 - 95.80%
Level 4: 4000 - $25 - 3,943 - 98.58%
Luxury : 1000 - $200 - 958 - 95.78%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,897 - 94.84%
Farm Level 2: 1000 - $15 - 991 - 99.06%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %17,282 - 96.01%
Average Income per Game$1,149,458
Year to Date Revenue$9,195,663
Farm
Home Games Left34
Average Attendance - %2,887 - 96.25%
Average Income per Game$77,186
Year to Date Revenue$540,302

Expense

Pro Players Total Salaries$90,724,523
Farm Players Total Salaries$2,529,958
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,423,000
Farm Year To Date Expenses$561,261
Pro Salary Cap To Date$15,083,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,932,110
Farm Estimated Season Revenue$2,624,324
Pro Remaining Season Days145
Pro Expenses Per Days$532,900
Pro Estimated Expenses$77,270,500
Farm Remaining Season Days145
Farm Expenses Per Days$19,425
Farm Estimated Expenses$2,816,625
Estimated Season Expenses$80,087,125
Season Salary Cap$90,724,523
Estimate Under Maximum Salary Cap of $95,500,000$4,775,477
Estimate Over Minimum Salary Cap of $70,600,000 $20,124,523
Current Bank Account$38,539,702
Projected Bank Account($990,989)

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (6)
-Salary Average : $10,500,000
Linus Ullmark (1 Way Contract) $8,250,000 (4)
-Salary Average : $8,250,000
Travis Sanheim (1 Way Contract) $6,250,000 (6)
-Salary Average : $6,250,000
Matt Roy (1 Way Contract) $5,750,000 (5)
-Salary Average : $5,750,000
Kaiden Guhle (1 Way Contract) $5,550,000 (6)
-Salary Average : $5,550,000
Tyler Bertuzzi (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Esa Lindell (1 Way Contract) $5,250,000 (5)
-Salary Average : $5,250,000
Marco Rossi (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Frank Vatrano (1 Way Contract) $4,571,189 (2)
-Salary Average : $4,571,189
Trevor Moore (1 Way Contract) $4,200,000 (3)
-Salary Average : $4,200,000
Noah Cates (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Connor Clifton (1 Way Contract) $3,333,334 (1)
-Salary Average : $3,333,334
Michael Rasmussen (1 Way Contract) $3,200,000 (3)
-Salary Average : $3,200,000
Connor Ingram (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Cole Sillinger (1 Way Contract) $2,250,000 (1)
-Salary Average : $2,250,000
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Alexey Toropchenko $1,700,000 (1)
-Salary Average : $1,700,000
Isac Lundestrom $1,300,000 (3)
-Salary Average : $1,300,000
Ty Dellandrea $1,300,000 (1)
-Salary Average : $1,300,000
Vasily Podkolzin $1,000,000 (1)
-Salary Average : $1,000,000
Adam Fantilli $950,000 (1)
-Salary Average : $950,000
Justin Hryckowian $870,000 (1)
-Salary Average : $870,000
Total Pro Players23
Salary Commitment
Year 2026 : $90,724,523
Year 2027 : $71,821,189
Year 2028 : $67,250,000
Year 2029 : $41,550,000
Salary Average Commitment
Year 2026 : $90,724,523
Year 2027 : $71,821,189
Year 2028 : $67,250,000
Year 2029 : $41,550,000
Salary Cap with 1 Way Contract
Year 2026 : $90,724,523
Year 2027 : $71,821,189
Year 2028 : $67,250,000
Year 2029 : $41,550,000

Farm Players Salaries

Bennett Schimek $200,000 (2)
Salary Average : $200,000
Nils Lundkvist $125,000 (2)
Salary Average : $125,000
Michael Hrabal $107,500 (3)
Salary Average : $107,500
Liam O'Brien $100,000 (2)
Salary Average : $100,000
Noah Powell $100,000 (2)
Salary Average : $100,000
Maxim Groshev $100,000 (2)
Salary Average : $100,000
Hunter McDonald $95,000 (1)
Salary Average : $95,000
Logan Mailloux $89,750 (1)
Salary Average : $89,750
Alex Jefferies $86,750 (1)
Salary Average : $86,750
Alexis Gendron $86,000 (1)
Salary Average : $86,000
Xavier Parent $85,000 (3)
Salary Average : $85,000
Hendrix Lapierre $85,000 (3)
Salary Average : $85,000
Matt Rempe $83,833 (1)
Salary Average : $83,833
Henrik Tikkanen $82,375 (1)
Salary Average : $82,375
Nico Daws $81,250 (1)
Salary Average : $81,250
Joey Anderson $80,000 (1)
Salary Average : $80,000
Bryan Yoon $80,000 (2)
Salary Average : $80,000
Jack Becker $80,000 (2)
Salary Average : $80,000
Kyle Looft $80,000 (2)
Salary Average : $80,000
Luke Krys $80,000 (2)
Salary Average : $80,000
Michael Karow $80,000 (2)
Salary Average : $80,000
Riley Tufte $77,500 (3)
Salary Average : $77,500
Jack Studnicka $77,500 (2)
Salary Average : $77,500
Victor Soderstrom $77,500 (1)
Salary Average : $77,500
Remi Poirier $77,500 (3)
Salary Average : $77,500
Graeme Clarke $77,500 (3)
Salary Average : $77,500
Wyatt Aamodt $77,500 (3)
Salary Average : $77,500
Shane Bowers $77,500 (1)
Salary Average : $77,500
Total Farm Players28
Salary Commitment
Year 2026 : $2,529,958
Year 2027 : $1,690,000
Year 2028 : $587,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,529,958
Year 2027 : $1,690,000
Year 2028 : $587,500
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,779 - 96.32%
Level 2: 5000 - $60 - 4,822 - 96.44%
Level 3: 2000 - $35 - 1,891 - 94.57%
Level 4: 4000 - $25 - 3,849 - 96.24%
Luxury : 1000 - $200 - 946 - 94.59%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,957 - 97.84%
Farm Level 2: 1000 - $15 - 955 - 95.48%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,288 - 96.04%
Average Income per Game$1,157,902
Year to Date Revenue$10,421,115
Farm
Home Games Left33
Average Attendance - %2,912 - 97.05%
Average Income per Game$78,667
Year to Date Revenue$629,338

Expense

Pro Players Total Salaries$78,952,499
Farm Players Total Salaries$4,543,304
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$7,370,000
Pro Year To Date Expenses$13,202,954
Farm Year To Date Expenses$880,280
Pro Salary Cap To Date$12,720,191
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,052,853
Farm Estimated Season Revenue$2,596,019
Pro Remaining Season Days145
Pro Expenses Per Days$459,497
Pro Estimated Expenses$66,627,065
Farm Remaining Season Days145
Farm Expenses Per Days$30,996
Farm Estimated Expenses$4,494,420
Estimated Season Expenses$71,121,485
Season Salary Cap$86,322,499
Estimate Under Maximum Salary Cap of $95,500,000$9,177,501
Estimate Over Minimum Salary Cap of $70,600,000 $15,722,499
Current Bank Account$52,855,262
Projected Bank Account$21,382,649

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Average : $11,000,000
Patrik Laine (1 Way Contract) $8,700,000 (1)
-Salary Average : $8,700,000
Charle-Edouard D'Astous (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Bowen Byram (1 Way Contract) $6,250,000 (1)
-Salary Average : $6,250,000
Ian Moore (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Evander Kane (1 Way Contract) $5,125,000 (1)
-Salary Average : $5,125,000
Thatcher Demko (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Conor Garland (1 Way Contract) $4,950,000 (1)
-Salary Average : $4,950,000
Michael Bunting (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Matias Maccelli (1 Way Contract) $3,425,000 (1)
-Salary Average : $3,425,000
Henri Jokiharju (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Alexander Suzdalev (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Brody Lamb (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Carey Terrance (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Jonathan Toews (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Carter Hart (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Matvei Michkov $950,000 (2)
-Salary Average : $950,000
Ivan Demidov $940,833 (3)
-Salary Average : $940,833
Fedor Svechkov $925,000 (1)
-Salary Average : $925,000
Shane Wright $886,666 (2)
-Salary Average : $886,666
Emil Lilleberg $800,000 (2)
-Salary Average : $800,000
Total Pro Players21
Salary Commitment
Year 2026 : $78,952,499
Year 2027 : $32,077,499
Year 2028 : $3,440,833
Year 2029 : $0
Salary Average Commitment
Year 2026 : $78,952,499
Year 2027 : $32,077,499
Year 2028 : $3,440,833
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $78,952,499
Year 2027 : $32,077,499
Year 2028 : $3,440,833
Year 2029 : $0

Farm Players Salaries

Jorian Donovan $200,000 (1)
Salary Average : $200,000
Devin Cooley $200,000 (3)
Salary Average : $200,000
Ben Meyers $200,000 (3)
Salary Average : $200,000
Declan Chisholm $200,000 (3)
Salary Average : $200,000
Cole Reinhardt $200,000 (3)
Salary Average : $200,000
Jonatan Berggren $182,500 (1)
Salary Average : $182,500
Devon Levi $100,000 (3)
Salary Average : $100,000
Ben Steeves $100,000 (2)
Salary Average : $100,000
Anton Frondell $97,500 (3)
Salary Average : $97,500
Alex Bump $95,000 (3)
Salary Average : $95,000
Michael Brandsegg-Nygard $94,250 (3)
Salary Average : $94,250
Arseny Gritsyuk $92,500 (3)
Salary Average : $92,500
Dalibor Dvorsky $91,833 (3)
Salary Average : $91,833
Pavel Mintyukov $91,833 (1)
Salary Average : $91,833
Taylor Makar $90,000 (3)
Salary Average : $90,000
Borya Valis $90,000 (2)
Salary Average : $90,000
Aidan Thompson $89,500 (3)
Salary Average : $89,500
Oscar Fisker Molgaard $89,167 (3)
Salary Average : $89,167
Maveric Lamoureux $88,667 (2)
Salary Average : $88,667
David Edstrom $88,667 (3)
Salary Average : $88,667
Joakim Kemell $88,667 (2)
Salary Average : $88,667
Otto Salin $87,500 (3)
Salary Average : $87,500
Cameron Whitehead $87,500 (2)
Salary Average : $87,500
Nikita Grebenkin $87,500 (1)
Salary Average : $87,500
Callum Tung $87,250 (2)
Salary Average : $87,250
Jakub Malek $86,750 (3)
Salary Average : $86,750
Tristan Luneau $86,500 (2)
Salary Average : $86,500
Fabian Lysell $86,333 (1)
Salary Average : $86,333
Jordan Dumais $86,000 (2)
Salary Average : $86,000
Cole Schwindt $82,500 (2)
Salary Average : $82,500
Matyas Sapovaliv $80,333 (2)
Salary Average : $80,333
Noah Chadwick $80,056 (3)
Salary Average : $80,056
Nick Cousins $80,000 (3)
Salary Average : $80,000
Ryan Sandelin $80,000 (2)
Salary Average : $80,000
Tobie Paquette-Bisson $80,000 (2)
Salary Average : $80,000
Gerry Mayhew $80,000 (2)
Salary Average : $80,000
Matt Kiersted $80,000 (2)
Salary Average : $80,000
Mark Liwiski $80,000 (2)
Salary Average : $80,000
Ville Heinola $80,000 (1)
Salary Average : $80,000
Will Zmolek $80,000 (2)
Salary Average : $80,000
Bradley Marek $80,000 (2)
Salary Average : $80,000
Alexandar Georgiev $80,000 (3)
Salary Average : $80,000
Ben Gleason $80,000 (2)
Salary Average : $80,000
Martin Chromiak $77,500 (3)
Salary Average : $77,500
Andre Lee $77,500 (3)
Salary Average : $77,500
Total Farm Players45
Salary Commitment
Year 2026 : $4,543,306
Year 2027 : $3,815,140
Year 2028 : $2,297,723
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,543,306
Year 2027 : $3,815,140
Year 2028 : $2,297,723
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanche $46,509,697 $95,640,238 -$140,238 $25,040,238 212849
Blackhawks $40,716,877 $89,028,000 $6,472,000 $18,428,000 221941
Blue Jackets $39,963,157 $93,919,998 $1,580,002 $23,319,998 213051
Blues $36,187,532 $96,633,332 -$1,133,332 $26,033,332 223153
Bruins $28,890,669 $84,817,329 $10,682,671 $14,217,329 233154
Canadiens $39,124,100 $94,751,083 $748,917 $24,151,083 203151
Canucks $53,532,328 $94,200,563 $1,299,437 $23,600,563 222042
Capitals $34,028,910 $89,241,262 $6,258,738 $18,641,262 213354
Devils $38,796,563 $95,225,012 $274,988 $24,625,012 202141
Ducks $42,432,123 $87,229,417 $8,270,583 $16,629,417 224264
Flames $39,362,523 $95,316,126 $183,874 $24,716,126 202747
Flyers $44,090,021 $95,075,000 $425,000 $24,475,000 233255
Golden Knights $38,741,968 $95,400,000 $100,000 $24,800,000 213354
Islanders $50,878,893 $90,299,981 $5,200,019 $19,699,981 213455
Jets $41,533,622 $95,229,166 $270,834 $24,629,166 213455
Kings $43,793,409 $94,233,812 $1,266,188 $23,633,812 203656
Lightning $45,245,618 $77,055,001 $18,444,999 $6,455,001 232346
Maple Leafs $45,669,088 $92,668,102 $2,831,898 $22,068,102 203252
Oilers $48,968,602 $93,830,000 $1,670,000 $23,230,000 233154
Panthers $41,010,780 $89,524,999 $5,975,001 $18,924,999 213556
Penguins $42,593,347 $90,465,834 $5,034,166 $19,865,834 223456
Predators $48,409,779 $94,335,714 $1,164,286 $23,735,714 204565
Rangers $53,149,823 $96,154,524 -$654,524 $25,554,524 212748
Red Wings $34,401,813 $89,927,959 $5,572,041 $19,327,959 213051
Senators $58,316,092 $95,324,000 $176,000 $24,724,000 212950
Sharks $43,588,800 $94,894,167 $605,833 $24,294,167 212243
Stars $38,539,702 $90,724,523 $4,775,477 $20,124,523 232851
Wild $52,855,262 $86,322,499 $9,177,501 $15,722,499 214566